| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,006 | 2,006 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2013-09-12 | 23,164 | 3,644 | S/L | 27.5000 | 579 | 579 | 579 | |
| IMPROVEMENTS | 2013-09-25 | 1,753 | 276 | S/L | 27.5000 | 44 | 44 | 44 | |
| IMPROVEMENTS | 2013-10-21 | 3,670 | 570 | S/L | 27.5000 | 91 | 91 | 91 | |
| IMPROVEMENTS | 2013-11-19 | 23,164 | 3,547 | S/L | 27.5000 | 579 | 579 | 579 | |
| SECOND FLOOR BATHROOM | 2002-03-02 | 5,326 | 2,375 | S/L | 40.0000 | 133 | 133 | 133 | |
| THIRD FLOOR RENOVATION | 1998-10-04 | 309,124 | 168,433 | S/L | 39.0000 | 7,927 | 7,927 | 7,927 | |
| 2ND FLOOR PLANS | 2018-05-21 | 5,700 | 602 | S/L | 15.0000 | 380 | 380 | 380 | |
| PARTY ROOM | 2019-12-16 | 28,827 | S/L | 39.0000 | 739 | 739 | 739 | ||
| 2ND FLOOR EXPANSION | 2020-07-01 | 56,620 | S/L | 39.0000 | 726 | 726 | 726 | ||
| ELECTRICAL PARTY ROOM | 2020-07-20 | 2,142 | S/L | 15.0000 | 60 | 60 | 60 | ||
| MUSEUM BUILDING | 1996-09-20 | 255,416 | 152,540 | S/L | 39.0000 | 6,549 | |||
| CARPET | 1997-03-15 | 7,945 | 4,643 | S/L | 39.0000 | 204 | |||
| CARPET | 1997-12-08 | 352 | 200 | S/L | 39.0000 | 9 | |||
| FURNACE | 1997-11-03 | 11,180 | 11,180 | S/L | 15.0000 | ||||
| RENOVATIONS | 1997-06-10 | 11,840 | 6,843 | S/L | 39.0000 | 304 | |||
| ELEVATOR REPAIRS | 1998-05-10 | 3,127 | 1,737 | S/L | 39.0000 | 80 | |||
| PLUMBING REPAIRS | 1998-10-14 | 3,028 | 1,650 | S/L | 39.0000 | 78 | |||
| DOOR BAR | 1998-12-30 | 151 | 82 | S/L | 39.0000 | 4 | |||
| CARPET | 1998-12-24 | 719 | 388 | S/L | 39.0000 | 19 | |||
| AIR CONDITIONER | 1998-05-29 | 3,407 | 1,893 | S/L | 39.0000 | 87 | |||
| PAINT | 1999-06-09 | 5,597 | 2,954 | S/L | 39.0000 | 143 | |||
| ELEVATOR | 1999-09-27 | 49,120 | 25,609 | S/L | 39.0000 | 1,260 | |||
| ROOF REPAIRS | 2000-10-17 | 24,200 | 11,945 | S/L | 39.0000 | 620 | |||
| HVAC HEATING | 2000-01-19 | 5,090 | 2,611 | S/L | 39.0000 | 130 | |||
| ROOF REPAIRS | 2002-10-08 | 16,000 | 6,900 | S/L | 40.0000 | 400 | |||
| EXPO SIGN | 1995-10-04 | 221 | 221 | S/L | 7.0000 | ||||
| SHOECASES | 1995-10-25 | 300 | 300 | S/L | 7.0000 | ||||
| DISPLAY CASES | 1995-11-30 | 825 | 825 | S/L | 7.0000 | ||||
| SHELVING | 1997-03-19 | 1,960 | 1,960 | S/L | 7.0000 | ||||
| LIGHTING FIXTURES | 1997-10-03 | 283 | 283 | S/L | 7.0000 | ||||
| HEATING SYSTEM | 1998-01-09 | 1,484 | 837 | S/L | 39.0000 | 38 | |||
| SIGNS | 1998-12-28 | 600 | 600 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM | 1998-12-24 | 2,274 | 2,274 | S/L | 7.0000 | ||||
| FIRE ALARM | 1998-12-04 | 2,363 | 2,363 | S/L | 7.0000 | ||||
| ALARM | 1998-12-24 | 1,518 | 1,518 | S/L | 7.0000 | ||||
| FURNACE REPAIR | 2002-12-03 | 444 | 444 | S/L | 10.0000 | ||||
| SIGNS AND SPEED BUMPS | 2002-06-28 | 383 | 383 | S/L | 10.0000 | ||||
| COMPUTER AND PRINTER | 1996-08-29 | 3,031 | 3,031 | S/L | 7.0000 | ||||
| COPIER | 1997-07-08 | 2,060 | 2,060 | S/L | 7.0000 | ||||
| COMPUTER BACKUP SYSTEM | 1997-01-14 | 381 | 381 | S/L | 7.0000 | ||||
| MONITOR | 1998-08-03 | 152 | 152 | S/L | 7.0000 | ||||
| COMPUTER | 2002-10-01 | 1,155 | 1,155 | S/L | 7.0000 | ||||
| DIGITAL CAMERA & SCANNER | 2002-11-26 | 500 | 500 | S/L | 10.0000 | ||||
| HP COMPUTER & PRINTER | 2002-03-11 | 598 | 598 | S/L | 10.0000 | ||||
| ASBESTOS REMOVAL | 1998-10-04 | 25,655 | 13,979 | S/L | 39.0000 | 658 | |||
| SIMULATOR PARTS | 2001-01-01 | 1,725 | 1,725 | S/L | 10.0000 | ||||
| SIMULATOR | 2001-01-01 | 15,296 | 15,296 | S/L | 10.0000 | ||||
| TRAILER | 1995-05-11 | 22,053 | 22,053 | S/L | 5.0000 | ||||
| TRAILER IMPROVEMENTS | 1995-08-15 | 962 | 962 | S/L | 5.0000 | ||||
| KENWORTH TRUCK | 2000-01-27 | 10,000 | 10,000 | S/L | 5.0000 | ||||
| '91 CHEVY CAPRICE STATION WAGON | 2002-12-27 | 3,350 | 3,350 | S/L | 10.0000 | ||||
| PT AIRPLANE | 2005-06-20 | 13,000 | 13,000 | S/L | 7.0000 | ||||
| BUICK PARTS AND REPAIRS | 2005-12-22 | 4,627 | 4,627 | S/L | 5.0000 | ||||
| COMPUTER | 2006-01-10 | 848 | 848 | S/L | 5.0000 | ||||
| PROJECTOR | 2006-01-18 | 870 | 870 | S/L | 7.0000 | ||||
| GAS GRIDDLE | 2006-03-30 | 1,104 | 1,104 | S/L | 7.0000 | ||||
| WILLIAM PIPER EXIBIT | 2009-12-21 | 58,157 | 58,157 | S/L | 7.0000 | ||||
| WILLIAM PIPER EXIBIT | 2010-01-26 | 17,812 | 17,812 | S/L | 7.0000 | ||||
| LAWN TRACTOR | 2011-03-18 | 1,699 | 1,699 | S/L | 7.0000 | ||||
| ROOF | 2011-08-23 | 19,408 | 4,147 | S/L | 39.0000 | 498 | |||
| EXIBIT | 2011-01-11 | 2,439 | 2,439 | S/L | 7.0000 | ||||
| NEW ROOF | 2012-10-26 | 95,965 | 17,635 | S/L | 39.0000 | 2,460 | |||
| SHED | 2014-09-18 | 3,240 | 1,134 | S/L | 15.0000 | 216 | |||
| COPIER | 2014-08-20 | 4,505 | 3,432 | S/L | 7.0000 | 644 | |||
| HANGAR DOOR | 2015-10-14 | 3,850 | 1,091 | S/L | 15.0000 | 257 | |||
| TABLES AND CHAIRS | 2016-09-30 | 3,262 | 1,514 | S/L | 7.0000 | 466 | |||
| A/C UNIT | 2016-03-15 | 8,500 | 2,172 | S/L | 15.0000 | 567 | |||
| HEAT EXCHANGER | 2016-12-21 | 2,766 | 553 | S/L | 15.0000 | 184 | |||
| PARKING LOT PAVING | 2017-09-11 | 37,100 | 2,220 | S/L | 39.0000 | 951 | |||
| NEW FLOOR | 2017-02-13 | 19,029 | 3,700 | S/L | 15.0000 | 1,269 | |||
| DESK AND FILE CABINET | 2018-11-07 | 1,200 | 200 | S/L | 7.0000 | 171 | |||
| COMPUTER/LAPTOP/PRINTER | 2018-11-21 | 1,336 | 289 | S/L | 5.0000 | 268 | |||
| NEW STEEL DOOR | 2020-04-03 | 4,480 | S/L | 20.0000 | 168 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL LYNCH | PURCHASE | 70,201 | 81,481 | -11,280 | ||||||
| MERRILL LYNCH | PURCHASE | 197,416 | 181,252 | 16,164 | ||||||
| PNC INVESTMENTS | PURCHASE | 34,643 | 38,399 | -3,756 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 655,561 | 655,561 |
| PNC INVESTMENTS | 91,263 | 91,263 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,268,816 | 673,859 | 594,957 |
| Item No. | 1 |
|---|---|
| Lender's Name | JERSEY SHORE STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 60,000 |
| Balance Due | |
| Date of Note | 2013-09 |
| Maturity Date | 2023-10 |
| Repayment Terms | MONTHLY PAYMENT OF 607.65 |
| Interest Rate | 0.0395 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL | 2,002 | 2,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING EVENT | ||||
| FUNDRAISING EXPENSES | ||||
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 2,509 | 2,509 | ||
| CLEANING SUPPLIES | 849 | 849 | ||
| CREDIT CARD FEES | 3,212 | 3,212 | ||
| DUES AND SUBSCRIPTIONS | 375 | 375 | ||
| INSURANCE | 25,276 | 25,276 | ||
| INVESTMENT FEES | 9,206 | 9,206 | ||
| LICENSES/PERMITS | 180 | 180 | ||
| MUSEUM ACTIVITIES | 498 | 498 | ||
| OFFICE EXPENSE | 2,606 | 2,606 | ||
| POSTAGE | 2,880 | 2,880 | ||
| REPAIRS AND MAINT | 16,011 | 16,011 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ACTIVITIES | 10,012 | 10,012 | |
| MEMBERSHIP DUES | 1,600 | 1,600 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 17,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,336 | 1,869 |
| SALES TAX LIABILITY | 67 | 258 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 7,096 | 2,024 | 5,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,215 | 2,215 |