| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,563 | 20,563 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 313,201 | 423,568 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 174,069 | 245,639 |
| VANGUARD SMALLCAP ETF | AT COST | 181,469 | 269,826 |
| PAYDEN LIMITED MATURITY FUND | AT COST | 184,350 | 184,350 |
| JOHNSON INSTITUTIONAL BOND FUND | AT COST | 368,690 | 365,548 |
| EVERGREEN LARGE CAP CORE 1 | AT COST | 1,388,671 | 1,769,920 |
| BLACKROCK APPRECIATION FUND IV | AT COST | 200,000 | 214,535 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 54,992 | 26,580 |
| FEG ABSOLUTE ACCESS FUND | AT COST | 200,000 | 186,701 |
| FUNDAMENTAL PARTNERS III | AT COST | 325,665 | 203,862 |
| FUNDAMENTAL PARTNERS MUNICIPAL TRUST | AT COST | 103,000 | 14,072 |
| GCM GROSVENOR CO-INVESTMENT OPP | AT COST | 224,245 | 119,599 |
| HARRISON STREET REAL ESTATE PARTNERS III | AT COST | 91,615 | 481 |
| HARVEST MLP INCOME FUND | AT COST | 18,235 | 15,774 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 120,000 | 89,091 |
| IRON POINT | AT COST | 14,199 | 12,307 |
| JP MORGAN REIT | AT COST | 10 | 10 |
| JP MORGAN US REAL ESTATE | AT COST | 66,026 | 92,888 |
| MAP | AT COST | 35,529 | 43,704 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 223,727 | 41,883 |
| PRIVATE OPP FD V SERIES B | AT COST | 4,800 | 4,800 |
| PRIVATE OPP FD V SERIES C | AT COST | 2,700 | 2,700 |
| PRIVATE OPP FD III SERIES B | AT COST | 61,229 | 77,831 |
| PRIVATE OPP FD III SERIES D | AT COST | 79,217 | 94,299 |
| PRIVATE OPP FD IV | AT COST | 72,332 | 85,227 |
| RIDGEWOOD | AT COST | 12,449 | 9,961 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 100,000 | 39,198 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 76,235 | 26,012 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 90,650 | 1,339 |
| WESTLY CAPITAL PARTNERS FUND II | AT COST | 117,388 | 100,941 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 20,000 | 1,729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POCKET LLC | 3,964 | 3,964 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 64,138 | 0 | 64,138 |
| 24,022 | 24,022 | 24,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 1,122 | 1,122 | 0 | |
| LARGE CAP CORE | 1,360 | 1,360 | 0 | |
| POCKET LLC | 401 | 401 | 0 |