| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 41,135 | 46,127 |
| 867914BS1 SUNTRUST BANKS INC | 54,169 | 56,618 |
| 912828M56 US TREASURY NOTE | 39,541 | 43,681 |
| 14040HBN4 CAPITAL ONE FINANCIA | 38,463 | 39,943 |
| 912828QN3 US TREASURY NOTE 3.1 | 30,404 | 30,328 |
| 06367WMQ3 BANK OF MONTREAL | 35,594 | 37,305 |
| 912828WJ5 US TREASURY NOTE 2.5 | 50,295 | 53,879 |
| 437076BM3 HOME DEPOT INC | 39,767 | 44,718 |
| 606822BA1 MITSUBISHI UFJ FIN | 35,866 | 37,945 |
| 25389JAR7 DIGITAL REALTY TRUST | 47,618 | 51,722 |
| 29444UBL9 EQUINIX INC | 30,134 | 30,496 |
| 912828U24 US TREASURY NOTE 2.0 | 43,670 | 48,978 |
| 172967LQ2 CITIGROUP INC | 39,254 | 41,601 |
| 064159FL5 BANK OF NOVA SCOTIA | 24,963 | 25,345 |
| 00206RDC3 AT&T INC | 37,804 | 39,087 |
| 9128283W8 US TREASURY NOTE | 57,691 | 63,072 |
| 06051GGA1 BANK OF AMERICA CORP | 54,413 | 55,955 |
| 912828N30 US TREASURY NOTE 2.1 | 29,234 | 31,194 |
| 61746BEA0 MORGAN STANLEY | 29,647 | 30,186 |
| 38148LAE6 GOLDMAN SACHS GROUP | 35,376 | 39,296 |
| 037833AK6 APPLE INC 2.400% 5/0 | 34,374 | 36,714 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 39,824 | 41,469 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 39,859 | 44,245 |
| 9128286X3 US TREASURY NOTE | 56,011 | 60,042 |
| 9128286T2 US TREASURY NOTE 2.3 | 58,082 | 62,159 |
| 912828XQ8 US TREASURY NOTE | 59,906 | 61,767 |
| 256677AC9 DOLLAR GENERAL CORP | 30,968 | 31,743 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 39,639 | 43,505 |
| 59156RBH0 METLIFE INC 3.600% 4 | 41,057 | 43,963 |
| 42824CBJ7 HP ENTERPRISE CO | 30,620 | 30,826 |
| 961214DW0 WESTPAC BANKING CORP | 30,132 | 34,502 |
| 406216BD2 HALLIBURTON COMPANY | 1,972 | 2,137 |
| 912828F21 US TREASURY NOTE 2.1 | 49,510 | 50,746 |
| 166764BW9 CHEVRON CORP | 51,615 | 51,999 |
| 9128285M8 US TREASURY NOTE | 54,418 | 59,199 |
| 254687FL5 WALT DISNEY COMPANY/ | 48,476 | 52,258 |
| 46625HRV4 JPMORGAN CHASE & CO | 51,418 | 55,472 |
| 05567LT31 BNP PARIBAS 5.000% 1 | 31,076 | 30,040 |
| 9128286A3 US TREASURY NOTE | 41,144 | 44,550 |
| 9128284F4 US TREASURY NOTE | 56,222 | 60,427 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G47567105 IHS MARKIT LTD | 4,967 | 6,378 |
| 902252105 TYLER TECHNOLOGIES I | 3,496 | 4,365 |
| 02079K107 ALPHABET INC CL C | 135,922 | 203,218 |
| 531229870 LIBERTY FORMULA ONE | 320 | 304 |
| 31620M106 FIDELITY NATL INFORM | 44,902 | 54,462 |
| 75513E101 RAYTHEON TECHNOLOGIE | 74,598 | 68,721 |
| 86614U100 SUMMIT MATERIALS INC | 1,928 | 1,867 |
| 526057104 LENNAR CORPORATION C | 4,347 | 6,098 |
| 89151E109 TOTAL S.A. - ADR | 54,666 | 55,321 |
| 09215C105 BLACK KNIGHT INC | 8,366 | 11,486 |
| 83088V102 SLACK TECHNOLOGIES I | 1,683 | 3,084 |
| 852234103 SQUARE INC | 876 | 3,047 |
| 25243Q205 DIAGEO PLC - ADR | 67,265 | 78,293 |
| 904767704 UNILEVER PLC - ADR | 52,183 | 57,644 |
| Y2573F102 FLEX LTD | 28,186 | 49,895 |
| 46625H100 JPMORGAN CHASE & CO | 102,722 | 129,357 |
| 489398107 KENNEDY-WILSON HOLDI | 2,475 | 2,200 |
| 00846U101 AGILENT TECHNOLOGIES | 1,271 | 1,303 |
| 76131D103 RESTAURANT BRANDS IN | 7,955 | 7,761 |
| 448579102 HYATT HOTELS CORP | 3,262 | 3,044 |
| 037833100 APPLE INC | 138,609 | 296,429 |
| 25754A201 DOMINOS PIZZA INC | 4,393 | 5,752 |
| 225310101 CREDIT ACCEPTANCE CO | 6,541 | 5,884 |
| 22160N109 COSTAR GROUP, INC | 7,431 | 10,167 |
| 11275Q107 BROOKFIELD INFRASTRU | 3,553 | 6,218 |
| 78409V104 S&P GLOBAL INC | 1,928 | 2,301 |
| 44267D107 HOWARD HUGHES CORP/T | 4,759 | 3,631 |
| 112585104 BROOKFIELD ASSET MAN | 17,557 | 19,273 |
| H2906T109 GARMIN LTD | 49,351 | 61,625 |
| 126650100 CVS HEALTH CORPORATI | 61,732 | 61,538 |
| 12504L109 CBRE GROUP INC | 8,099 | 8,969 |
| G0403H108 AON PLC | 3,028 | 3,169 |
| 94106L109 WASTE MANAGEMENT INC | 60,355 | 66,630 |
| 891160509 TORONTO DOMINION BK | 49,785 | 68,268 |
| 109194100 BRIGHT HORIZONS FAMI | 1,796 | 2,249 |
| 89400J107 TRANSUNION | 5,855 | 6,846 |
| 776696106 ROPER TECHNOLOGIES I | 7,027 | 8,622 |
| 778296103 ROSS STORES INC | 2,810 | 3,684 |
| 11284V105 BROOKFIELD RENEWABLE | 357 | 583 |
| 009158106 AIR PRODS & CHEMS IN | 2,204 | 2,732 |
| 115236101 BROWN & BROWN INC | 5,295 | 6,258 |
| 13765N107 CANNAE HOLDINGS INC | 823 | 1,018 |
| 17275R102 CISCO SYSTEMS INC | 92,711 | 88,158 |
| 615369105 MOODYS CORP | 3,462 | 4,354 |
| 538034109 LIVE NATION ENT INC | 4,444 | 6,540 |
| 92826C839 VISA INC-CLASS A SHR | 57,396 | 64,525 |
| 58933Y105 MERCK & CO INC NEW | 49,577 | 63,804 |
| 573284106 MARTIN MARIETTA MATL | 5,045 | 5,679 |
| 530307107 LIBERTY BROADBAND CO | 1,948 | 2,521 |
| 532457108 ELI LILLY & CO COM | 55,221 | 69,224 |
| 55354G100 MSCI INC | 2,578 | 4,465 |
| 743315103 PROGRESSIVE CORP OHI | 2,486 | 3,362 |
| 150870103 CELANESE CORP | 60,698 | 73,546 |
| 595017104 MICROCHIP TECHNOLOGY | 5,664 | 8,148 |
| 517834107 LAS VEGAS SANDS CORP | 70,006 | 79,268 |
| M98068105 WIX.COM LTD | 4,980 | 10,248 |
| 929160109 VULCAN MATERIALS COM | 9,714 | 10,827 |
| H84989104 TE CONNECTIVITY LTD | 38,408 | 57,508 |
| 592688105 METTLER-TOLEDO INTL | 4,503 | 6,838 |
| 43300A203 HILTON WORLDWIDE HOL | 10,380 | 11,682 |
| 570535104 MARKEL HOLDINGS | 11,336 | 10,333 |
| 654106103 NIKE INC CL B | 49,650 | 82,760 |
| 422806208 HEICO CORP CL A | 4,002 | 5,502 |
| 911312106 UNITED PARCEL SERVIC | 41,902 | 72,412 |
| 67103H107 O'REILLY AUTOMOTIVE | 9,415 | 10,409 |
| 192422103 COGNEX CORP | 535 | 883 |
| 097023105 BOEING CO | 64,190 | 54,585 |
| 254687106 WALT DISNEY CO | 59,294 | 82,437 |
| 09260D107 BLACKSTONE GROUP INC | 50,548 | 60,273 |
| 620076307 MOTOROLA SOLUTIONS, | 4,284 | 4,422 |
| 405217100 HAIN CELESTIAL GROUP | 32,234 | 49,385 |
| 893641100 TRANSDIGM GROUP INC | 17,188 | 21,041 |
| 609207105 MONDELEZ INTERNATION | 53,447 | 73,672 |
| 460690100 INTERPUBLIC GROUP CO | 38,422 | 47,863 |
| 92343E102 VERISIGN INC COM | 7,395 | 8,440 |
| 530307305 LIBERTY BROADBAND CO | 8,362 | 10,994 |
| 11135F101 BROADCOM INC | 82,327 | 116,030 |
| 311900104 FASTENAL CO | 4,337 | 5,957 |
| 03662Q105 ANSYS INC | 6,117 | 9,095 |
| 192446102 COGNIZANT TECH SOLUT | 56,990 | 75,394 |
| 91879Q109 VAIL RESORTS INC COM | 6,047 | 7,811 |
| 531229607 LIBERTY SIRIUSXM GRO | 2,858 | 3,002 |
| 871829107 SYSCO CORP | 54,022 | 76,859 |
| 217204106 COPART INC COM | 9,372 | 13,998 |
| 172967424 CITIGROUP INC. | 102,112 | 115,921 |
| 40171V100 GUIDEWIRE SOFTWARE I | 5,770 | 6,951 |
| 366651107 GARTNER INC | 6,904 | 8,010 |
| 594918104 MICROSOFT CORP | 176,494 | 263,568 |
| G5960L103 MEDTRONIC PLC | 58,432 | 65,013 |
| 09857L108 BOOKING HOLDINGS INC | 53,660 | 69,045 |
| 55261F104 M & T BANK CORPORATI | 1,862 | 1,528 |
| 87612E106 TARGET CORP | 35,411 | 80,321 |
| 45168D104 IDEXX CORP | 3,354 | 6,498 |
| 56501R106 MANULIFE FINANCIAL C | 79,037 | 104,158 |
| 00287Y109 ABBVIE INC | 38,575 | 38,574 |
| 194014106 COLFAX CORPORATION | 1,194 | 1,606 |
| 91324P102 UNITEDHEALTH GROUP I | 109,983 | 133,258 |
| 00206R102 AT & T INC | 78,775 | 62,553 |
| 867224107 SUNCOR ENERGY INC NE | 40,525 | 36,664 |
| 33616C100 FIRST REPUBLIC BANK/ | 2,655 | 3,820 |
| 48251W104 KKR & CO INC -A | 9,073 | 13,119 |
| 031162100 AMGEN INC | 44,058 | 41,386 |
| 512807108 LAM RESEARCH CORP CO | 30,011 | 87,370 |
| 256677105 DOLLAR GENERAL CORP | 1,713 | 2,313 |
| 052769106 AUTODESK INC | 7,965 | 13,740 |
| G29183103 EATON CORP PLC | 38,636 | 42,049 |
| 115637209 BROWN FORMAN CORP CL | 1,965 | 2,462 |
| 31620R303 FNF GROUP | 6,633 | 5,981 |
| 143130102 CARMAX INC | 10,961 | 12,658 |
| 531229409 LIBERTY SIRIUSXM GRO | 1,200 | 1,123 |
| 531229854 LIBERTY FORMULA ONE | 3,786 | 4,004 |
| 75606N109 REALPAGE INC | 4,100 | 6,456 |
| 285512109 ELECTRONIC ARTS INC | 47,242 | 65,338 |
| 907818108 UNION PACIFIC CORP | 52,201 | 69,754 |
| 883556102 THERMO FISHER SCIENT | 28,328 | 53,099 |
| 92345Y106 VERISK ANALYTICS INC | 4,763 | 6,643 |
| 09247X101 BLACKROCK INC | 63,772 | 96,686 |
| G0450A105 ARCH CAPITAL GROUP L | 7,194 | 6,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 235,000 | 251,731 |
| 11282X103 BROOKFIELD PROPERTY | AT COST | 1,000 | 867 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 106,006 | 134,732 |
| SWR990003 STARWOOD REIT | AT COST | 150,000 | 150,090 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 100,000 | 103,366 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 418,879 | 442,454 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 95,080 | 129,996 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 187,351 | 232,260 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 86,891 | 120,157 |
| 29444U700 EQUINIX INC | AT COST | 3,534 | 4,285 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 10,463 | 12,132 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 184,387 | 245,082 |
| 803431410 JAMES ALPHA GL REAL | AT COST | 150,000 | 137,796 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 67,854 | 83,984 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 130,004 | 138,561 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 55,172 | 59,356 |
| 929042109 VORNADO REALTY TRUST | AT COST | 1,244 | 896 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 219,968 | 221,223 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 92,810 | 103,560 |
| 464288588 ISHARES MBS ETF | AT COST | 131,795 | 137,112 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 18,566 |
| PY RETURN OF CAPITAL ADJ | 1,033 |
| MUTUAL FUND TIMING ADJ | 6,943 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 205 |
| EXCESS FMV OVER COST OF ASSETS CONTRIB | 25,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 47 | 47 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,855 | 3,855 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,118 | 1,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,097 | 3,097 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,775 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 950 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 423 | 423 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 326 | 326 | 0 |