| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN - EXPLANATION OF CHANGES | THE ORIGINAL FILING IS AMENDED FOR FOUR REASONS:1. ESTIMTATED PAYMENTS OF $2,007 AND $920 WERE NOT REPORTED ON PART VI, LINE 6A. THE OVERPAYMENT FROM THE 990-PF FOR THE YEAR ENDING NOVEMBER 30, 2018 WAAS $753. THEREFORE THE CORRECT AMOUNT TO REPORT FOR PART VI, LINE 6A IS $2,007 + $920 + $753 = $3,680, NOT THE $753 THAT WAS REPORTED ON THE ORIGINAL FILING.2. ON THE ORIGINAL RETURN NET INVESTMENT INCOME TAX EXPENSE OF $4,427 WAS REPORTED FOR PART I, LINE 18, COLUMN (B). IT IS NOT CORRECT TO DEDUCT NET INVESTMENT INCOME TAX FOR PURPOSES OF NET INVESTMENT INCOME. THEREFORE THE AMENDED RETURN REPORTS $0 FOR THIS LINE ITEM. AS A RESULT PART I, LINE 27B, COLUMN (B) NET INVESTMENT INCOME IS $144,740 ON THE AMENDED RETURN, NOT $140,313 AS WAS REPORTED ON THE ORIGINAL FILING. 3. SOME OF THE GRANT AMOUNTS TO GRANTEES IN PART XV WERE NOT CORRECT ON THE ORIGINAL FILING. THE TOTAL AMOUNT OF GRANTS WAS CORRECT ($328,800) BUT THE BREAK DOWN OF THE AMOUNT BETWEEN GRANTEES WAS NOT. THIS HAS BEEN CORRECTED ON THE AMENDED FILING.4. DUE TO THE CHANGE IN NET INVESTMENT INCOME DESCRIBED IN (2) ABOVE, NET INVESTMENT INCOME TAX CHANGED FROM $1,403 TO $1,447. THIS CHANGE FACTORS IN TO THE CALCULATION IN PART XI OF THE DISTRIBUTABLE AMOUNT. THE END RESULT IN THAT THE EXCESS DISTRIBUTIONS CARRYOVER REPORTED ON PART XIII, LINE 9 CHANGED FROM $438,687 ON THE ORIGINAL FILING TO $438,734 ON THE AMENDED FILING. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH 607-04A00 - SECURITIES HOLDINGS | AT COST | 3,737,794 | 3,778,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 17,638 | 22,984 | 22,984 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 362 | 362 | 0 | |
| BOND AMORTIZATION | 2,677 | 2,677 | 0 | |
| ANNUAL OHIO CHARITABLE REGISTRATION FEE | 200 | 200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 4,427 | 0 | 0 |