| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2015-01-01 | 10,000 | 9,424 | 200DB | 5.76 % | 576 | |||
| FURNITURE - IKEA | 2017-08-01 | 3,902 | 2,196 | 200DB | 12.49 % | 487 | |||
| FURNITURE | 2017-09-15 | 2,712 | 1,526 | 200DB | 12.49 % | 339 | |||
| FURNITURE -WICKES | 2017-12-20 | 1,900 | 1,069 | 200DB | 12.49 % | 237 | |||
| PROPS | 2017-06-30 | 29,381 | 16,533 | 200DB | 12.49 % | 3,670 | |||
| FURNITURE | 2018-06-30 | 5,790 | 2,245 | 200DB | 17.49 % | 1,013 | |||
| PROPS | 2018-06-30 | 28,022 | 10,867 | 200DB | 17.49 % | 4,901 | |||
| TRUCK | 2018-06-30 | 19,300 | 10,036 | 200DB | 19.20 % | 3,706 | |||
| PROPS AND COSTUMES | 2019-06-30 | 124,034 | 17,724 | 200DB | 24.49 % | 30,376 | |||
| RV | 2019-01-04 | 22,220 | 4,444 | 200DB | 32.00 % | 7,110 | |||
| WASHER/DRYER | 2019-01-17 | 1,642 | 328 | 200DB | 32.00 % | 525 | |||
| WASHER/DRYER | 2019-02-22 | 1,204 | 241 | 200DB | 32.00 % | 385 | |||
| PROPS AND COSTUMES | 2019-01-15 | 5,572 | 796 | 200DB | 24.49 % | 1,365 | |||
| MIRROR FOR STUDIO | 2020-07-01 | 5,500 | 200DB | 20.00 % | 1,100 | ||||
| PROPS | 2020-03-10 | 1,330 | 200DB | 14.29 % | 190 | ||||
| PROPS | 2020-06-30 | 166,937 | 200DB | 14.29 % | 23,855 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 51,520 | 35,296 | 16,224 | |
| Furniture and Fixtures | 22,650 | 11,691 | 10,959 | |
| Machinery and Equipment | 272,182 | |||
| Miscellaneous | 355,276 | 110,277 | 244,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,831 | |||
| PROGRAM EXPENSES | 1,100 | |||
| SUPPLIES | 90,781 | |||
| TRANSPORTATION | 1,685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 580 | 98,600 |
| NOTE PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,657 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 12 |