| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 28,611 | 7,153 | 21,458 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - HENDLEY | 185,804 | 189,566 |
| CORPORATE BONDS - HENDLEY2 | 10,147 | 10,288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVEST-CORP STOCKS-ML | 718,826 | 1,021,405 |
| TD AMERITRADE INVESTMENTS | 815,439 | 1,248,057 |
| PARK NATIONAL INVESTMENTS | 719,428 | 1,107,657 |
| CONABEE- TD AMERITRADE2- COST BASIS | 67,323 | 90,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - ML | AT COST | 1,548,135 | 1,686,434 |
| MUTUAL FUNDS - PARK NATL | AT COST | 292,536 | 505,531 |
| MUTUAL FUNDS - FIXED INCOME - PARK | AT COST | 519,545 | 533,353 |
| MUTUAL FUNDS - HENDLEY | AT COST | 38,528 | 68,450 |
| MUTUAL FUNDS - HENDLEY2 | AT COST | 12,229 | 19,856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 1,004 | 100 | 904 | |
| POSTAGE | 288 | 29 | 259 | |
| UTILITIES | 2,410 | 241 | 2,169 | |
| SUPPLIES - OFFICE | 100 | 10 | 90 | |
| INSURANCE | 291 | 29 | 262 | |
| MISCELLANEOUS EXPENSE | 1,851 | 185 | 1,666 | |
| CUSTODIAN EXPENSE- PNB | 18,959 | 18,959 | ||
| BELL - CUSTODIAN EXPENSE | 14,222 | 14,222 | ||
| INTERNET | 1,560 | 156 | 1,404 | |
| WEBSITE | 4,800 | 480 | 4,320 | |
| CONABEE- CUSTODIAN EXPENSE | 1,150 | 1,150 | ||
| BANK CHARGES | 8 | 1 | 7 | |
| CUSTODIAN EXPENSE - ML | 23,102 | 23,102 | ||
| BAD DEBTS | 76,732 | 76,732 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 230 |
| Description | Amount |
|---|---|
| BOOKED AS LOANS RECEIVABLE | 446,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 4,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSOR EVALUATIONS | 3,101 | 3,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 8,057 | |||
| TAXES - PAYROLL | 2,018 | 202 | 1,816 |