| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,015 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 ETF | AT COST | 1,137,856 | 1,697,102 |
| JP MORGAN ULTRA SHORT INCOME ETF | AT COST | 848,496 | 852,987 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 1,497,908 | 2,111,448 |
| BLACKROCK STRAT INCM OPPTY PORT INSTL | AT COST | 1,005,365 | 1,005,353 |
| DODGE & COX INCOME FUND | AT COST | 3,933,773 | 4,052,555 |
| VANGUARD CORE BD ADM | AT COST | 2,408,240 | 2,388,734 |
| BARON DISCOVER FUND INST | AT COST | 1,146,824 | 2,031,619 |
| GOLDMAN SACHS GQG PARTNERS INTL OPPTY INST | AT COST | 1,675,004 | 2,260,140 |
| PROSHARES S&P 500 DIV | AT COST | 3,995,516 | 4,982,805 |
| SELECT SECTOR INDUSTRIAL | AT COST | 1,800,464 | 1,966,585 |
| VANGUARD INFORMATION TECHNOLO LTF | AT COST | 500,460 | 604,583 |
| VANGUARD MID CAP ETF | AT COST | 998,281 | 1,068,689 |
| IVY HIGH INCOME | AT COST | 251,721 | 250,317 |
| PIMCO INCOME INSTL | AT COST | 1,009,684 | 1,014,690 |
| VANGUARD ULTRA- SHORT-TER M BOND ADMIRAL | AT COST | 650,974 | 650,960 |
| HARTFORD SCHRODERS INTER NATIONAL STK | AT COST | 500,000 | 515,045 |
| WILLIAM BLAIR SMALL-MID CAP GR | AT COST | 1,280,000 | 1,357,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE & DELIVERY | 55 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 110,597 | 110,597 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 28,781 | 0 | 0 | |
| FRANCHISE TAX | 10 | 0 | 0 | |
| PAYROLL TAXES | 2,174 | 0 | 2,174 |