| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 4,382 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AGP SHORT TERM COVERED | PURCHASE | 2020-12 | 123,071 | 113,453 | 9,618 | |||||
| AGP LONG TERM COVERED | PURCHASE | 2020-12 | 249,176 | 214,936 | 34,240 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONOCO INCE SENIOR NOTES | 8,261 | 9,810 |
| CREDIT SUISSE GRP FDG | 25,692 | 26,405 |
| AMAZON COM INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 13,261 | 72,980 |
| AT&T INC | ||
| COMCAST | 12,789 | 18,340 |
| FIFTH THIRD BANCORP | ||
| FIRST TRUST DYNAMIC EUROPE EQUITY | ||
| FIRST TRUST ENERGY INFRASTRUCTURE | 25,396 | 26,200 |
| FIRST TRUST SR FLG RTE INCM FD II CO | ||
| FIRST TRUST SR FLOATING RATE 2022 | 57,360 | 58,435 |
| INTEL CORP | 20,925 | 29,892 |
| JP MORGAN CHASE | 12,594 | 12,707 |
| MANHATTAN BROG CAP INC | 27,351 | 26,050 |
| NETFLIX | 17,791 | 21,629 |
| NEW YORK MTG TR INC | ||
| NGL ENERGY PARTNERS LP | 25,004 | 12,165 |
| NUVEEN PFD | 24,663 | 24,345 |
| PGIM SHORT DUR HIG YLD | 50,010 | 51,175 |
| PREFERRED APT CMNTYS INC SER A | 99,328 | 100,000 |
| STARBUCKS | 10,936 | 16,047 |
| US BANCORP | 13,728 | 13,977 |
| PREFERRED APT CMNTYS INC WTS | 11 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE HARTFORD LIFE INSURANCE POLICY | AT COST | 38,278 | 38,278 |
| ORIGINAL CAPITAL FUND II REIT | AT COST | 31,229 | 31,229 |
| CUSTER COURT-MCDONALD PARTNERS, LLC | AT COST | 29,437 | 29,437 |
| TEI DIVERSIFIED INCOME & OPPORTUNITY | AT COST | 100,000 | 100,000 |
| FT HIGH INCOME MODEL PORT SER | AT COST | ||
| FIRST TRUST CAPITAL STRENGTH | AT COST | ||
| FIRST TRUST VI NASDAQ | AT COST | 13,653 | 24,735 |
| FIRST TRUST VALUE LINE DIVID INDEX F | AT COST | 29,905 | 35,070 |
| FIRST TRUST MORNINSTAR DIVIDEND LDRS | AT COST | 8,089 | 14,795 |
| FIRST TRUST ETF IV TACTICAL HIGH YIE | AT COST | ||
| FT 8317 CAP STRENGTH BUY-WRITE PORT | AT COST | 47,371 | 54,433 |
| FT 7932 S&P DIVID ARISTOCRATS | AT COST | 45,831 | 49,800 |
| FT 7988 CBOE VEST LARGE CAP | AT COST | ||
| FT TR EXCHANGE III | AT COST | 19,953 | 20,190 |
| FT TR EXCHAGE IV SENIOR | AT COST | 24,548 | 23,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | ||||
| BANK FEES | 145 | |||
| MISCELLANEOUS | ||||
| DECREASE OF LIFE INSURANCE PO |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PAYMENT IN LIEU OF DIVS - TEI | 5,000 | 5,000 | |
| PAYMENT IN LIEU OF DIVS - CC | 1,706 | 1,706 | |
| PAYMENT IN LIEU OF DIVS - AGP | 9,399 | 9,399 | |
| TO RECONCILE | -85,757 | ||
| MCDONALD ORIGIN CAPITAL FD II | -11 | ||
| CUSTER COURT - MCDONALD PTNRS | 522 | ||
| TEI DIVERSIFIED | -1,729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT | 470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FRANCHISE BOARD | 10 | |||
| INVESTMENT INCOME TAX | 433 | |||
| FOREIGN TAX PAID | 39 |