| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IVERS RICKELMANN PETERSEN TAX PREP FEE | 4,725 | 4,725 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAIN ON SALE OF OFFICE FURNITURE | PURCHASED | 540 | COST | 0 | 540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 35,462,478 | 67,860,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANGUARD DIVIDEND IN TRANSIT | 3,219 | 1,366 | 1,366 |
| OFFICE SECURITY DEPOSIT | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 7,743 | 0 | 7,743 | |
| COMPUTER EXPENSE | 12,523 | 0 | 12,523 | |
| OFFICE EXPENSE | 13,000 | 0 | 13,000 | |
| DUES | 8,961 | 0 | 8,961 | |
| BANK SERVICE CHARGES | 263 | 0 | 263 | |
| POSTAGE | 50 | 0 | 50 | |
| PRINTING | 758 | 0 | 758 | |
| TELEPHONE | 1,521 | 0 | 1,521 |
| Description | Amount |
|---|---|
| CORRECTION OF BOOK VALUE OF DOW GROUP STOCK | 8,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HRNI ADMINISTRATIVE FEES | 1,775 | 0 | 1,775 | |
| INVESTMENT MANAGEMENT FEES | 36,417 | 36,417 | 0 | |
| COLUMBIA ASSET INVESTMENT MGMT FEES | 15,000 | 15,000 | 0 | |
| BENNETT & ASSOCIATES CPAS AUDIT FEE | 12,400 | 12,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,873 | 0 | 3,873 | |
| FEDERAL EXCISE TAX | 105,000 | 0 | 0 |