| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,068 | 1,807 | 16,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST ASIA PACIFIC EX JAPAN | AT COST | 288,080 | 322,110 |
| ISHARES CORE S&P 500 | AT COST | 120,015 | 333,722 |
| ISHARES MSCI EAFE | AT COST | 192,423 | 243,176 |
| ISHARES RUSSELL MID-CAP | AT COST | 217,047 | 493,560 |
| ISHARES COHEN & STEERS REIT | AT COST | 70,421 | 103,773 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 70,509 | 204,411 |
| DFA INTL SML | AT COST | 281,798 | 332,513 |
| DFA EMERGING MKTS | AT COST | 51,522 | 79,580 |
| DFA US LARGE CAP VALUE REPORT | AT COST | 39,995 | 59,674 |
| DFA INTL VALUE | AT COST | 232,159 | 226,196 |
| INVT MNGRS SERIES TR GAVEKAL KL | AT COST | 195,097 | 243,150 |
| EXCHANGE LISTED FUND TR GAVEKAL | AT COST | 618 | 1,015 |
| DFA EMERGING MKTS VALUE | AT COST | 9,113 | 11,274 |
| GLOBAL X MLP ETF | AT COST | 167,319 | 108,199 |
| GRIFFIN INSTITUTIONAL ACCESS CREDIT FUND | AT COST | 122,510 | 120,031 |
| JANUS HENDERSON DEVELOPMENT WORLD BOND I | AT COST | 89,560 | 93,062 |
| PALMER SQUARE OPP INCOME INVESTOR | AT COST | 90,000 | 88,779 |
| RIVERNORTH FUNDS DOUBLELINE STRATEGIC INCOME I | AT COST | 119,043 | 125,890 |
| CLIFFWATER LLC | AT COST | 87,413 | 86,904 |
| BAIRD FUNDS AGGREGATE BOND INST | AT COST | 90,378 | 91,769 |
| SCHWAB STRATEGIC TR SHORT-TERM US TREASURY ETF | AT COST | 79,133 | 78,781 |
| ISHARES TRUST 1 3 YR TREAS BD ETF | AT COST | 79,156 | 79,038 |
| TO ADJUST BASIS | AT COST | 247 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,361 | 2,168 | 41,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 52 | 0 | 52 | |
| UTILITIES | 538 | 0 | 538 | |
| WIRE TRANSFER/BANK FEE | 239 | 0 | 239 | |
| LOSS ON CURRENCY CONVERSION | 1,395 | 0 | 1,395 | |
| MISCELLANEOUS | 187 | 0 | 187 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 528 | 528 | 528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 20,394 | 2,039 | 18,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,695 | 0 | 6,695 | |
| FOREIGN TAX PAID | 2,045 | 2,045 | 0 | |
| FEDERAL EXCISE TAX | 1,009 | 0 | 0 |