| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,200 | 0 | 0 | 17,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 8,501,047 | 8,501,047 |
| EXCHANGE TRADED FUNDS | FMV | 972,095 | 972,095 |
| Item No. | 1 |
|---|---|
| Lender's Name | MIDDLESEX FEDERAL |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 24,357 |
| Balance Due | 24,357 |
| Date of Note | 2020-04 |
| Maturity Date | 2022-04 |
| Repayment Terms | 2 YEAR TERM |
| Interest Rate | 100.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYCHECK PROTECTION LOAN IN RESPONSE TO THE COVID-19 PANDEMIC |
| Description of Lender Consideration | |
| Consideration FMV | 24357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,119 | 0 | 0 | 2,119 |
| PAYROLL SERVICE EXPENSE | 2,496 | 0 | 0 | 2,496 |
| UTILITIES | 319 | 0 | 0 | 319 |
| MISCELLANEOUS EXPENSE | 100 | 0 | 0 | 100 |
| INSURANCE | 5,610 | 0 | 0 | 5,610 |
| DUES AND SUBSCRIPTIONS | 3,307 | 0 | 0 | 3,307 |
| OFFICE SUPPLIES | 1,212 | 0 | 0 | 1,212 |
| BANK SERVICE CHARGES | 161 | 0 | 0 | 161 |
| INTERNSHIP | 500 | 0 | 0 | 500 |
| POSTAGE AND DELIVERY | 374 | 0 | 0 | 374 |
| COMPUTER REPAIRS | 334 | 0 | 0 | 334 |
| BANQUET EXPENSES | 1,487 | 0 | 0 | 1,487 |
| ADVERTISING | 1,925 | 0 | 0 | 1,925 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 622,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,208 | 0 | 0 | 3,208 |
| CONSULTING FEES | 73,241 | 0 | 0 | 73,241 |
| SPECIALTY PROJECTS | 1,645 | 0 | 0 | 1,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,182 | 0 | 0 | 10,182 |
| FEDERAL TAXES ON NET INVESTMENT INCOME | 13,584 | 0 | 0 | 0 |
| TAXES - OTHER | 25 | 0 | 0 | 25 |