| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,950 | 1,975 | 0 | 1,975 |
| BOOKKEEPING | 3,104 | 1,552 | 0 | 1,552 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF-COTTAGE | 1998-05-07 | 11,426 | 6,336 | SL | 2.56 % | 293 | 293 | ||
| ROOF-TEA ROSE | 2006-05-15 | 18,617 | 6,500 | SL | 2.56 % | 477 | 477 | ||
| NEW ROOF - COTTAGE | 2017-07-01 | 17,059 | 1,075 | SL | 2.56 % | 437 | 437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYTHEON TECHNOLOGIES CORP | 19,567 | 28,604 |
| NORTHWESTERN CORPORATION | 33,034 | 58,310 |
| AT&T INC | 31,477 | 28,760 |
| NOVO NORDISK A/S DR | 26,097 | 73,342 |
| ORACLE CORP | 30,865 | 58,221 |
| HONEYWELL INTERNATIONAL INC | 28,500 | 106,350 |
| PROCTOR & GAMBLE | 27,346 | 55,656 |
| SCHLUMBERGER LTD | 12,372 | 3,274 |
| BRISTOL MYERS SQUIBB CO | 20,380 | 24,812 |
| EATON CORP PLC SHS | 22,503 | 48,056 |
| JOHNSON & JOHNSON | 20,413 | 31,476 |
| NEXTERA ENERGY INC COM | 19,510 | 61,720 |
| CHEVRON CORP | 19,290 | 16,890 |
| CROWN CASTLE INTL CORP NEW COM | 24,392 | 47,757 |
| ADVANSIX INC | 158 | 400 |
| WEYERHAEUSER CO | 3,199 | 5,365 |
| ONEOK INC NEW | 26,076 | 20,687 |
| RESIDIO TECHNOLOGIES | 853 | 1,764 |
| GARRETT MOTION INC | 320 | 222 |
| CARRIER GLOBAL CORPORATION | 6,631 | 15,088 |
| OTIS WORLDWIDE CORP | 9,272 | 13,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COHEN & STEERS REIT ETF | AT COST | 14,901 | 43,104 |
| TEMPLETON EMG MKT INCM FD | AT COST | 10,497 | 7,770 |
| ISHARES MSCI EAFE ETF | AT COST | 7,888 | 14,592 |
| S&P 500 INDEX FUND | AT COST | 12,211 | 52,555 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 7,939 | 35,624 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 77,102 | 45,118 | 31,984 | 1,980,000 |
| Land | 50,000 | 50,000 | 1,320,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,795 | 6,236 | 0 | 1,559 |
| Description | Amount |
|---|---|
| ONEOK INC COST BASIS DECREASE | 2,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 206 | 206 | ||
| Rental Expenses | 9,122 | 9,122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 3,152 | 3,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 567 | 50 | 50 | ||
| FED TAXES PRIOR YR | 1,567 | 1,567 | ||
| FOREIGN TAXES - MS | 409 | 409 | ||
| SEC OF STATE | 10 | 10 |