| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,475 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 216 N BROADWAY | 2018-05-07 | 363,963 | 15,554 | SL | 39.000000000000 | 9,332 | 9,332 | 9,332 | |
| IMPROVEMENTS | 2018-11-30 | 282,742 | 7,854 | SL | 39.000000000000 | 7,250 | 7,250 | 7,250 | |
| 417 N BROADWAY BUILDING | 2018-10-19 | 568,124 | 16,995 | SL | 39.000000000000 | 14,567 | 14,567 | 14,567 | |
| LAND | 2018-05-07 | 40,440 | L | 0 | 0 | 0 | |||
| LAND | 2018-10-19 | 63,125 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2019-01-01 | 18,158 | 504 | SL | 39.000000000000 | 466 | 466 | 466 | |
| TOTAL ROOF REPLACEMENT | 2020-10-16 | 76,687 | SL | 39.000000000000 | 328 | 328 | 328 | ||
| LENNOX 135 DEHUMIDIFIER | 2020-08-31 | 4,259 | SL | 10.000000000000 | 142 | 142 | 142 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 216 N BROADWAY | 363,963 | 24,886 | 339,077 | |
| IMPROVEMENTS | 282,742 | 15,104 | 267,638 | |
| 417 N BROADWAY BUILDING | 568,124 | 31,562 | 536,562 | |
| LAND | 40,440 | 0 | 40,440 | |
| LAND | 63,125 | 0 | 63,125 | |
| BUILDING IMPROVEMENTS | 18,158 | 970 | 17,188 | |
| TOTAL ROOF REPLACEMENT | 76,687 | 328 | 76,359 | |
| LENNOX 135 DEHUMIDIFIER | 4,259 | 142 | 4,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,475 | 3,475 | 3,475 |
| ACCRUED INCOME | 42,938 | 7,208 | 7,208 |
| UNDEPOSITED FUNDS | 732 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,508 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 304 | 0 | 0 | 0 |
| MEALS & TRAVEL | 48 | 0 | 0 | 0 |
| POSTAGE | 263 | 0 | 0 | 0 |
| ADVERTISING | 0 | 0 | 0 | 0 |
| DUES | 320 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 204 | 0 | 0 | 0 |
| SUPPLIES | 166 | 0 | 0 | 0 |
| OTHER | 10,040 | 9,993 | 0 | |
| SUPPLIES | 528 | 526 | 0 | |
| REPAIRS | 497 | 495 | 0 | |
| OTHER | 1,555 | 88 | 0 | |
| REPAIRS | 6,523 | 369 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 154 | 0 | 0 | 0 |
| FRANCHISE TAXES | 1,550 | 0 | 0 | 0 |
| PROPERTY TAXES | 21,745 | 21,643 | 0 | |
| PROPERTY TAXES | 30,762 | 1,738 | 0 |