| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MGD FUTURES STRATEGY | |||
| AQR EQUITY MARKET | |||
| HARTFORD SCHRODR MKTS | |||
| ISHARES TR CORE S&P 500 ETF | AT COST | 60,630 | 104,471 |
| DODGE & COX INCOME FD | |||
| DODGE & COX INTL STOCK FD (CLS | AT COST | 20,734 | 22,057 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 55,419 | 57,272 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 57,261 | 59,284 |
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 43,587 | 83,489 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 71,966 | 91,753 |
| MFS INTERNATIONAL GROWTH #4805 | AT COST | 15,731 | 22,467 |
| UNDISCOVERED MGRS BEHAVL #3467 | AT COST | 18,948 | 21,063 |
| VANGUARD FTSE DEVELOPED MARKET | |||
| VICTORY RS SM CAP GROW #279 | AT COST | 10,773 | 14,127 |
| VANGUARD BD IDX ETF SHORT TERM | |||
| ISHARES GOLD TR | AT COST | 4,882 | 5,292 |
| ISHARES MSCI USA SM CAP MULTIF | AT COST | 16,600 | 21,446 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 7,146 | 7,725 |
| VANGUARD REAL ESTATE ETF | AT COST | 18,640 | 23,513 |
| AMERICAN BEACON AHL MGD FUTS # | AT COST | 7,553 | 8,364 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 6,208 | 6,355 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 60,476 | 61,064 |
| ISHARES MSCI INTL MULTIFACTOR | AT COST | 23,995 | 29,239 |
| ISAHRES MSCI EMERGING MKTS MLT | AT COST | 17,649 | 21,295 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSMENTS | 123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 210 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |