| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE | 2003-01-13 | 22,489 | 22,489 | M15 | 15 | ||||
| ROOF | 2005-08-02 | 3,475 | 1,812 | M27 | 27 | 126 | |||
| TILE | 2011-12-29 | 6,000 | 3,250 | M15 | 15 | 400 | |||
| LAND - 1495.934 AC | 2003-01-13 | 995,928 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR FINANCIAL SE 2.70 | 30,000 | 30,846 |
| DISCOVER FINANCIAL SVS 3.15 DU | 35,000 | 35,001 |
| EBAY INC 1.90 DUE 031125/25 | 31,751 | 33,641 |
| DISCOVER BANK 2.85 DUE 042621 | 50,000 | 50,452 |
| ALLY BANK 3.00 DUE 072621 | 37,000 | 37,627 |
| DODGE & COX 147 INCOME FUND | 117,109 | 118,834 |
| THORNBURG LTD TRM INC - I | 57,221 | 58,758 |
| FEDERAL FARM CREDIT BANK 2.0 | ||
| NATIONAL RURAL UTIL COOP 2.3 | ||
| CATERPILLAR FINANCIAL SE 2.70 | ||
| DISCOVER FINANCIAL SVS 3.15 D | ||
| GOLDMAN SACHS BANK USA 2.65 DU | ||
| DISCOVER BANK 2.85 DUE 042621 | ||
| ALLY BANK 3.00 DUE 072621 | ||
| INVESCO OPPENHEIMER SENIOR FLO | ||
| DODGE & COX 147 INCOME FUND | ||
| THORNBURG LTD TRM INC - I |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 2,393 | 2,391 |
| NIKE INC CL B | 1,679 | 4,244 |
| STARBUCKS CORPORATION | 1,947 | 3,637 |
| MONDELEZ INTERNATIONAL INC | 2,672 | 3,625 |
| PROCTER & GAMBLE CO | 1,441 | 1,670 |
| EXXON MOBIL CORP | 1,757 | 948 |
| THE ALLSTATE CORPORATION | 2,557 | 2,748 |
| JPMORGAN CHASE & COMPANY | 2,071 | 3,558 |
| CHARLES SCHWAB CORP | 2,554 | 3,766 |
| VISA INC CLASS A SHARES | 1,202 | 3,281 |
| ABBOTT LABS | 1,586 | 3,832 |
| THERMO FISHER SCIENTIFIC INC | 1,575 | 4,658 |
| BOEING CO | 2,833 | 3,639 |
| HONEYWELL INT'L INC | 1,413 | 2,978 |
| LOCKHEED MARTIN CORP | 2,719 | 2,485 |
| APPLE INC | 861 | 4,246 |
| FACEBOOK INC | 1,629 | 3,551 |
| MICROSOFT CORP | 813 | 3,114 |
| NVIDIA CORP | 2,000 | 3,655 |
| PAYPAL HOLDINGS INC | 2,777 | 3,513 |
| SALESFORCE.COM INC | 1,057 | 3,338 |
| COMCAST CORPORATION | 2,061 | 3,196 |
| NEXTERA ENERGY INC | 1,163 | 3,395 |
| AMERICAN TOWER CORP | 1,342 | 2,245 |
| VANGUARD CONSUMER DISCRETIONA | 4,570 | 9,081 |
| VANGUARD CONSUMER STAPLE ETF | 4,358 | 5,392 |
| VANGUARD ENERGY ETF | 2,216 | 1,400 |
| VANGUARD FINANCIAL ETF | 6,330 | 8,378 |
| VANGUARD HEALTH CARE ETF | 10,340 | 15,661 |
| VANGUARD INDUSTRIALS ETF | 2,866 | 3,740 |
| VANGUARD INFORMATION TECHNOLO | 13,187 | 27,242 |
| VANGUARD MATERIALS ETF | 1,857 | 2,825 |
| VANGUARD TELECOMMUNICATION SER | 8,387 | 11,539 |
| VANGUARD UTILITIES ETF | 1,350 | 1,509 |
| VANGUARD REIT ETF | 1,741 | 1,699 |
| SUNCOR ENERGY INC | 1,967 | 1,007 |
| BHP BILLITON LTD SPON ADR | 1,259 | 1,568 |
| BROWN CAP MGMT SM COMP INST | 19,633 | 35,432 |
| JANUS HNDRSN GLBL RL EST I | 8,696 | 10,147 |
| PRINCIPAL MIDCAP GROWTH | 38,217 | 61,490 |
| DRIEHAUS EMERG MKTS GRW - INS | 10,838 | 18,818 |
| VANGUARD INTL GROWTH - ADM | 14,790 | 18,538 |
| VANGUARD DEV MKT INDX - ADM | 47,083 | 55,806 |
| UNITEDHEALTH GROUP INC | ||
| GENERAL DYNAMICS CORPORATION | ||
| NUCOR CORPORATION | ||
| FIRST TRUST FINANCIAL ALPHAD | ||
| GS INTL SM CAP INSIGHTS INST |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE | 22,489 | 22,489 | ||
| ROOF | 3,475 | 1,938 | 1,537 | |
| TILE | 6,000 | 3,650 | 2,350 | |
| LAND - 1495.934 AC | 995,928 | 995,928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN FS CLASS F STOCK CRE | AT COST | 8 | 8 |
| GRAYMONT CO-OP PATRONAGE STOCK | AT COST | 244 | 244 |
| EVERGREEN FS PREFERRED STOCK | AT COST | 1,700 | 1,700 |
| PRAIRIE CENTRAL CO-OP STOCK CR | AT COST | 7 | 7 |
| PRAIRIE CENTRAL COOP CLASS C P | AT COST | 5,625 | 5,625 |
| CORN STORED | AT COST | 154,595 | |
| SOYBEAN STORED | AT COST | 48,686 |
| Description | Amount |
|---|---|
| FARM DEPRECIATION ADJUSTMENT | 28,077 |
| 2020 TRANS POSTED IN 2021 | 3,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 646 | 0 | 646 | |
| Rent and Royalty Expense | 83,767 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| 2019 TRANS POSTED IN 2020 | 613 |
| MEMORIAL DAY EXPENSES | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8 | 8 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 145 | 145 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 334 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 82 | 82 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |