| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 74,465 | 74,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CORP | 92,744 | 92,744 |
| ABBVIE INC | 81,664 | 81,664 |
| ACTIVISION BLIZZARD INC | 73,107 | 73,107 |
| ADOBE SYSTEMS | 49,779 | 49,779 |
| ALPHABET INC | 97,672 | 97,672 |
| AMAZON INC | 275,213 | 275,213 |
| AMERICAN ELECTRIC POWER CO. | 50,754 | 50,754 |
| AMERICAN EXPRESS | 99,964 | 99,964 |
| AMGEN INC | 52,406 | 52,406 |
| ANHEUSER BUSCH INBEV | ||
| ANTHEM INC | 45,052 | 45,052 |
| APPLE INC | 171,200 | 171,200 |
| BANK OF AMERICA | 90,706 | 90,706 |
| BCS CI AUTO AVGO | ||
| BCS CI AUTO DKNG 22.0% | 46,850 | 46,850 |
| BCS DD TRGPLUS EEM | 61,100 | 61,100 |
| BCS DD TRIGP XLE | ||
| BERKSHIRE HATHAWAY | ||
| BLACKROCK INC | 87,497 | 87,497 |
| BLACKROCK SCIENCE & TECH | ||
| BOOKING HOLDINGS INC | 32,821 | 32,821 |
| BRISTOL MYERS SQUIBB CO | 33,410 | 33,410 |
| BROADCOM INC | 47,684 | 47,684 |
| CDN PACIFIC RY | 76,910 | 76,910 |
| CHENIERE ENERGY INC | 65,055 | 65,055 |
| CHEVRON CORP | ||
| CITI DDTRIGP SPX | ||
| COMCAST INC | 58,731 | 58,731 |
| CONSTELLATION BRANDS INC | 72,506 | 72,506 |
| CROWN CASTLE INC | 90,721 | 90,721 |
| CS DD TRIGJ XOP | 40,650 | 40,650 |
| CS DUAL DIR TRIG PART NOTE | ||
| DIEGO PLC SPON ADR NEW | 38,338 | 38,338 |
| DOLLAR TREE INC. | ||
| DRAFTKINGS INC | 33,911 | 33,911 |
| EXXON MOBIL CORP | ||
| FACEBOOK INC | 69,542 | 69,542 |
| FIRST TR MLD CP COR ALPHDX | ||
| FIRST TR NYSE ARCA BIOTECH | ||
| GOLDMAN SACHS GROUP INC | 79,701 | 79,701 |
| GS CI AUTO AVGO 9% | 50,378 | 50,378 |
| GS CI AUTO DAL 10.0% | 48,144 | 48,144 |
| GS CI AUTO DOCU 10.0% | 25,000 | 25,000 |
| GS 20.50% CONT AUTOCALL JPM | ||
| GS CI AUTO GOOGL 10.5 % | ||
| GS CI AUTO LULU | 51,390 | 51,390 |
| GS CI AUTO WFC 11 % | 48,250 | 48,250 |
| GS JUMP BA | 68,500 | 68,500 |
| GS TRIGP SXE | 83,950 | 83,950 |
| HILTON WORLDWIDE HOLDINGS INC | 60,310 | 60,310 |
| HOME DEPOT | 39,861 | 39,861 |
| HSBC DDTRIGO EEM | ||
| INTUITIVE SURGICAL INC | 60,696 | 60,696 |
| ISHARES NASDAQ BIOTECH FUND | ||
| JOHNSON & JOHNSON | 82,370 | 82,370 |
| JP MORGAN CHASE & CO | 155,540 | 155,540 |
| JPM CI AUTO BKNG 10.0% | 48,900 | 48,900 |
| JPM CI AUTO GM 11.10% | 25,000 | 25,000 |
| LOCKHEED MARTIN CORP. | 51,077 | 51,077 |
| LULUMON ATHLETICA INC | 36,497 | 36,497 |
| MASTERCARD INC | 36,509 | 36,509 |
| MICROSOFT CORP | 104,026 | 104,026 |
| MONDELEZ INTL INC | 49,952 | 49,952 |
| MS CI AUTO V 11.1CONT | ||
| MS AUTO PLUS SPX | ||
| MS CIAUTO QCOM 10.55% | ||
| MS CIAUTO AAPL 9.65% | ||
| MS CIAUTO AMZN 9.35% | ||
| MS CIAUTO ON BA | 37,175 | 37,175 |
| MS CONT 10.4% AUTOCALL | ||
| MS DD TRIGP SPX | 59,550 | 59,550 |
| MS DDTRIGP KRE | ||
| MS TRIGGER PLUS EEM | ||
| MS TRIGJ SPX | 270,150 | 270,150 |
| MS TRIGP SX5E 20JL06 | ||
| NESTLE SPON ADR | 53,015 | 53,015 |
| NIKE INC | 84,970 | 84,970 |
| NVIDIA CORP | 80,010 | 80,010 |
| NXP SEMICONDUCTOR NV | 108,003 | 108,003 |
| OCCIDENTAL PETROLEUM CORP | ||
| PALO ALTO NETWORKS INC | 61,594 | 61,594 |
| PAYPAL HLDGS | 116,592 | 116,592 |
| PEPSICO INC | 116,313 | 116,313 |
| QUALCOMM INC | 100,051 | 100,051 |
| ROCKET COS INC | 58,050 | 58,050 |
| SALESFORCE.COM INC | 105,036 | 105,036 |
| SCHLUMBERGER LTD | ||
| SEMPRA ENERGY | 26,496 | 26,496 |
| SIEMENS | ||
| STARBUCKS CORP | ||
| 3M COMPANY | ||
| TORONTO DOM BANK | ||
| T-MOBILE US INC | 43,449 | 43,449 |
| UBS CIAUTO AMZN 10% | ||
| UBS CI AUTO XBI | 47,900 | 47,900 |
| UNITED HEALTH GROUP | 160,176 | 160,176 |
| VERIZON COMMUNICATIONS | ||
| VISA INC CL A | 233,820 | 233,820 |
| WALGREEN BOOTS ALLIANCE INC | ||
| WALT DISNEY CO | 105,462 | 105,462 |
| YUM BRANDS INC | 80,521 | 80,521 |
| YUM CHINA HLDGS | 46,375 | 46,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HEALTH SCIENCE | FMV | 72,300 | 72,300 |
| BLACKROCK INNOVATION AND GROWTH | FMV | 101,550 | 101,550 |
| BLACKROCK SCIENCE & TECH | FMV | 104,275 | 104,275 |
| FIRST TRUST NYSE ARCA BIOTECH | FMV | 112,203 | 112,203 |
| ISARES NASDAQ BIOTECH | FMV | 162,014 | 162,014 |
| PIMCO DYNAMIC INCOME | FMV | 197,030 | 197,030 |
| GS CI SPX 7.75% | FMV | ||
| GS CONT INC 7.05% ON SPX | FMV | ||
| JPM TRIGGER PLUS ON BCOM | FMV | ||
| MS CONTINGENT 7.2% SPX | FMV | 64,733 | 64,733 |
| MS CONT CPN SPX | FMV | 64,778 | 64,778 |
| GREENBACKER RENEWABLE | FMV | 49,939 | 49,939 |
| ALGER SMALL CAP FOCUS Z | FMV | 295,203 | 295,203 |
| ALLIANCE BERNSTEIN INCOME | FMV | ||
| AMER CENT EMERG MKTS INV | FMV | 340,807 | 340,807 |
| BNY MELLON CORE PLUS FUND | FMV | 79,441 | 79,441 |
| COLUMBIA MARKET NEUTRAL | FMV | 119,505 | 119,505 |
| COLUMBIA MORTGAGE OPPT | FMV | 118,875 | 118,875 |
| COLUMBIA OVERSEAS VALUE INST | FMV | 251,089 | 251,089 |
| FIRST EAGLE OVERSEAS FUND | FMV | ||
| HARTFORD SCHRODERS SECURITY | FMV | 119,133 | 119,133 |
| IVY MID CAP GROWTH | FMV | 342,071 | 342,071 |
| JOHN HANCOCK FDS STR INC | FMV | ||
| JOHN HANCOCK INTL GROWTH | FMV | 435,998 | 435,998 |
| JP MORGAN HEDGED EQUITY I | FMV | 161,612 | 161,612 |
| JP MORGAN HEDGED EQUITY II | FMV | 55,583 | 55,583 |
| JP MORGAN HEDGED EQUITY III | FMV | 160,308 | 160,308 |
| MAINSTAY SHORT-TERM DURATION | FMV | 146,578 | 146,578 |
| MSIF ULTRA-SHORT INCOME | FMV | ||
| NEUBERGER INTRINSIC VALUE INST | FMV | 272,190 | 272,190 |
| NUVEEN NWQ FLEXIBLE INC | FMV | 144,239 | 144,239 |
| NUVEEN SYMPHONY CREDIT OPPT | FMV | ||
| PIMCO LOW DURATION INC | FMV | 119,076 | 119,076 |
| T ROWE PRICE GLB MLTI SECT | FMV | 117,847 | 117,847 |
| TOUCHSTONE CREDIT OPPORTUNITY | FMV | 79,859 | 79,859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 7,062 | 7,062 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50,836 | 50,836 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,542,322 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | -4,261 | 5,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 25,779 | 25,779 | ||
| TRUSTEE FEES | 36,000 | 26,000 | 10,000 | |
| THE TRUSTEES ARE COMPENSATED FOR | ||||
| INVESTMENT MANAGEMENT AND TRUST | ||||
| SERVICES BY PAYMENTS TO BERGER | ||||
| & WILD PLLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,943 | |||
| FOREIGN TAX WITHHELD | 741 | 741 |