| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 10,700 | 10,188 |
| 670690387 NUVEEN INFLATION PRO | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 77956H104 T ROWE PRICE INTL BO | ||
| 31420B300 FEDERATED INST HI YL | 15,237 | 15,263 |
| 024932600 AMER CENT DIVERSIFI | ||
| 057071854 BAIRD AGGREGATE BOND | 32,336 | 34,646 |
| 464288612 ISHARES BARCLAYS INT | 46,717 | 49,997 |
| 46429B655 ISHARES FLOATING RAT | ||
| 693390882 P I M C O FOREIGN BO | 9,700 | 10,002 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 464287226 ISHARES CORE TOTAL U | 33,523 | 34,866 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 12,940 | 21,123 |
| 921921300 VANGUARD EQUITY INCO | 37,519 | 51,622 |
| 46429B697 ISHARES MSCI USA MIN | 30,762 | 40,932 |
| 779556109 ROWE T PRICE MID-CAP | 11,123 | 20,283 |
| 741479109 PRICE T ROWE GROWTH | 16,224 | 40,903 |
| 46432F842 ISHARES CORE MSCI EA | 14,139 | 15,614 |
| 46434G103 ISHARES CORE MSCI EM | 16,457 | 21,032 |
| 412295107 HARDING LOEVNER INTL | 11,717 | 16,012 |
| 921910501 VANGUARD INTL GRWTH | 8,797 | 16,155 |
| 922042676 VANGUARD GLBL EX US | 5,136 | 5,105 |
| 922908553 VANGUARD REIT ETF | 10,258 | 9,937 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 922908710 VANGUARD 500 INDEX A | 48,076 | 62,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 8,693 | 10,635 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,118 | 20,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 162 | 130 | 130 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 142 | 0 | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 324 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |