| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,600 | 5,300 | 5,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE TOTAL US BOND MARKET | 121,736 | 121,736 |
| ISHARES CORE S&P MIDCAP ETF | 160,881 | 160,881 |
| ISHARES RUSSELL 2000 INDEX | 156,848 | 156,848 |
| ISHARES BARCLAY 1-3 YR TREAS | 129,570 | 129,570 |
| SPDR S&P 500 ETF TRUST | 972,088 | 972,088 |
| VANGUARD FTSE DEVELOPING MKTS ETF | 165,235 | 165,235 |
| VANGUARD FTSE EMERGING MKT ETF | 100,220 | 100,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 48 | 96 | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,180 | 1,124 | 56 |
| Description | Amount |
|---|---|
| ADJUST ASSETS TO FAIR MARKET VALUE | 178,276 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 10,913 | 13,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3,182 | 0 | 0 |