| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,750 | 1,250 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA MTN 2.625% 10/19/20 | ||
| CANADIAN PAC RR 9.45% 8/1/21 | 20,665 | 20,147 |
| WELLS FARGO CO MTN 2.625% 7/22/22 | 19,905 | 20,501 |
| CAPITAL ONE FINL CO 3.5% 6/15/23 | 19,627 | 21,147 |
| AETNA INC 7.25% 8/15/23 | 22,065 | 22,547 |
| JP MORGAN CHASE & CO 3.875% 9/10/24 | 20,984 | 21,801 |
| MORGAN STANLEY MTN 3.8% 12/6/24 | 20,368 | 21,692 |
| 21ST CENTY FOX AMER 8.5% 2/23/25 | 23,603 | 24,708 |
| GOLDMAN SACHS GP MTN 5.100% 8/15/25 | 21,956 | 22,881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | ||
| ACCENTURE PLC CL A | 4,615 | 9,138 |
| ALPHABET INC CL A | 2,084 | 4,884 |
| ALPHABET INC CL C | 2,051 | 5,013 |
| AMAZON.COM INC | 6,178 | 10,320 |
| AMERICAN EXPRESS COMPANY | 2,916 | 5,287 |
| APPLE INC | 2,623 | 8,218 |
| BERKSHIRE HATHAWAY INC | 9,397 | 14,174 |
| CHEVRON CORPORATION | 5,394 | 4,713 |
| COSTCO WHOLESALE CORP | 4,195 | 9,100 |
| GENERAL DYNAMICS CORP | 3,663 | 4,706 |
| GOLDMAN SACHS GROUP | 2,556 | 4,934 |
| HOME DEPOT INC | 2,720 | 4,783 |
| HONEYWELL INTL INC | 2,833 | 4,387 |
| ILL TOOL WORKS INC | 3,065 | 4,471 |
| INTEL CORPORATION | 3,283 | 3,874 |
| JOHNSON & JOHNSON | 10,281 | 12,026 |
| JP MORGAN CHASE & CO | 5,505 | 9,021 |
| MCDONALDS CORPORATION | 3,035 | 4,389 |
| MERCK & CO INC | 3,815 | 4,511 |
| MICROSOFT CORP | 4,679 | 13,545 |
| NIKE INC | 3,460 | 8,806 |
| NORTHROP GRUMMAN CORP | 4,061 | 4,725 |
| PAYPAL HOLDING INC | 4,544 | 5,247 |
| PEPSICO INC | 6,396 | 8,594 |
| PFIZER INC | 8,473 | 8,850 |
| PHILLIPS 66 | ||
| SALESFORCE.COM INC | 2,305 | 4,153 |
| STARBUCKS CORP | 2,470 | 4,249 |
| UNITEDHEALTH GROUP INC | 6,106 | 10,011 |
| VERISK ANALYTICS INC | 4,720 | 4,717 |
| WALMART INC | 7,167 | 7,756 |
| WALT DISNEY COMPANY | 4,607 | 7,558 |
| WASTE MANAGEMENT INC | 6,307 | 9,948 |
| WYNN RESORTS LTD | ||
| AMERICAN FUNDS NEW WORLD FUND | 18,147 | 24,113 |
| BAIRD MIDCAP FUND | 17,130 | 24,622 |
| JANUS HENDERSON SMALL VALUE FUND | 21,694 | 25,412 |
| JPMORGAN SMALL GROWTH FUND | 12,937 | 21,500 |
| MFS INSTL INTL EQUITY FUND | 26,933 | 37,371 |
| OAKMARK INTERNATIONAL FUND | 27,863 | 38,285 |
| VANGUARD MID CAP VAL INDEX | 19,366 | 26,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID CARRYOVER | |||
| MUTUAL FUND DIVIDEND RECEIVABLE | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LOCAL FESTIVAL SPONSOR | 500 | 500 | ||
| OTHER SPONSORSHIPS | ||||
| CLUB SPONSORSHIP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE / INVESTMENT MANAGEMENT | 7,754 | 7,254 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 84 | 84 | ||
| EXCISE TAX ON INVESTMENT INCOME |