| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAILSBACK JOHNSON PC | 5,744 | 5,744 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP CORP NT 6.45% | 100,000 | 107,840 |
| FORD MOTOR CO 6.00% | 50,000 | 54,060 |
| AMERICAN FINANCIAL GROUP 5.625% | 50,000 | 57,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 23,299 | 23,008 |
| CONOCOPHILLIPS | 18,253 | 13,997 |
| DUKE ENERGY CORPORATION | 106,236 | 129,374 |
| ENBRIDGE INC | 33,317 | 32,246 |
| EXXON MOBIL CORP | 18,803 | 9,275 |
| JOHNSON & JOHNSON | 100,391 | 299,022 |
| NIKE INC | 111,513 | 707,350 |
| PHILIP MORRIS INTL INC | 39,681 | 49,674 |
| PHILLIPS 66 COM | 16,540 | 17,485 |
| PROCTER & GAMBLE | 87,230 | 306,108 |
| TOTAL S A ADR | 119,199 | 86,963 |
| EQUITABLE HLDGS DEP RP PFD | 100,000 | 106,560 |
| GABELLI EQUITY TRUST | 50,000 | 54,565 |
| PUBLIC STORAGE | 50,000 | 55,060 |
| SYNCHRONY FINANCIAL | 25,000 | 26,700 |
| JP MORGAN CHASE | 50,337 | 63,353 |
| MICROSOFT CORP | 51,517 | 55,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES CAPITAL CORP | AT COST | 6,986 | 6,756 |
| INDUSTRIAL SEL SEC SPDR | AT COST | 75,047 | 81,909 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 148,459 | 178,556 |
| ISHARES CORE S&P 500 ETF | AT COST | 197,111 | 279,666 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 149,628 | 236,134 |
| ISHARES S&P SMALL CAP 600 V ETF | AT COST | 74,056 | 74,805 |
| ISHARES SMALL CAP 600 G ETF | AT COST | 74,879 | 97,053 |
| TECHNOLOGY SEL SEC SPDR | AT COST | 74,779 | 143,672 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 238,494 | 306,339 |
| Description | Amount |
|---|---|
| ADJ FOR BOOK/TAX GAIN/LOSS DIFFERENCE | 1,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 142 | 142 | ||
| OFFICE SUPPLIES & SOFTWARE | 311 | 311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS IN TRANSIT | 15,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,128 | 2,128 |