| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds | 100,112 | 100,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate equities & equity mutual funds | 16,091,587 | 16,091,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Carauvest, LLC | FMV | 60,446 | 60,446 |
| The Raptor Private Holdings Ld. | FMV | 3,496 | 3,496 |
| Fixed income mutual fund | FMV | 5,232,115 | 5,232,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 2,832 | 2,832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office supplies | 43 | 43 | ||
| Wire Fees | 91 | 91 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1 - Other loss | -26 | -26 | |
| From K-1 - Section 1256 loss | -1,075 | -1,075 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 1,167,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brown Brothers Harriman - Advisory Fees | 85,297 | 85,297 | 0 | 0 |
| Brown Brothers Harriman- Investment Fees | 55 | 55 | 0 | 0 |
| Carauvest - Investment Fees | 1,232 | 1,232 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brown Brothers Harriman - Frgn Tax | 9,550 | 9,550 | ||
| Federal Tax Expense | 22,991 |