| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,900 | 2,450 | 0 | 2,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-03-23 | 2,680 | 2,680 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2016-09-28 | 15,000 | 10,500 | SL | 5.000000000000 | 3,000 | 0 | 3,000 | |
| RECEPTION STATION | 2017-03-20 | 16,986 | 6,067 | SL | 7.000000000000 | 2,427 | 0 | 2,427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHD E | 3,869,969 | 4,239,016 |
| CORPORATE BONDS - SCHD C | 3,400,000 | 3,702,900 |
| CORPORATE BONDS - SCHD F | 2,000,000 | 2,198,300 |
| FOCUS BONDS-COUGHLIN | 233,110 | 233,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SCHD A | 4,109,136 | 5,811,590 |
| MUTUAL FUNDS - SCHD B | 6,343,232 | 9,379,328 |
| EQUITIES - SCHD D | 1,492,210 | 1,642,807 |
| FRANKLIN CONVERTIBLE | 1,465,867 | 2,308,005 |
| BANK OF AMERICA | 280,000 | 316,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| YORK TOTAL ACCESS LTD | AT COST | 87,354 | 87,354 |
| LONGPOINT MINERALS II LLC | AT COST | 792,218 | 792,218 |
| SOUND OF FREEDOM MOVIE LLC | AT COST | 999,692 | 999,692 |
| PRUDENTIAL FINANCIAL INC | AT COST | 100,000 | 105,920 |
| COHEN AND STEERS TAX | AT COST | 250,000 | 260,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,680 | 2,680 | 0 | |
| WEBSITE | 15,000 | 13,500 | 1,500 | |
| RECEPTION STATION | 16,986 | 8,494 | 8,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE RENTAL DEPOSIT | 1,896 | 1,896 | 1,896 |
| INSURANCE RESERVE | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| DIFFRENCE FMV OVER BASIS FOR DONATED SECURITIES | 2,769,116 |
| LONGPOINT MINERALS ADJUSTMENT FOR CHANGE IN REPORTING BASIS | 4,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 270 | 135 | 0 | 135 |
| ANNUAL DUES | 2,431 | 0 | 0 | 2,431 |
| COMPUTER EXPENSES | 2,210 | 1,105 | 0 | 1,105 |
| INSURANCE | 2,158 | 1,079 | 0 | 1,079 |
| OFFICE SUPPLIES | 1,218 | 609 | 0 | 609 |
| COPIER LEASE EXPENSE | 5,663 | 2,832 | 0 | 2,831 |
| LICENSE & PERMITS | 9,332 | 4,666 | 0 | 4,666 |
| ENTERTAIN/MEALS | 562 | 0 | 0 | 0 |
| POSTAGE | 67 | 33 | 0 | 34 |
| TAX PENALTY | 917 | 917 | 0 | 0 |
| MARKETING | 214 | 0 | 0 | 214 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LONGPOINT MINERALS II | 7,041 | 7,041 | 0 |
| SOUND OF FREEDOM MOVIE LLC | -308 | -308 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 75,737 | 75,737 | 0 | 0 |
| WEB FEES | 1,038 | 0 | 0 | 1,038 |
| CONSULTING FEES | 408 | 0 | 0 | 408 |
| CONTINUING EDUCATION | 275 | 0 | 0 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 80,068 | 0 | 0 | 0 |
| STATE REPORTING TAX | 37 | 0 | 0 | 37 |
| PAYROLL TAXES | 15,811 | 7,906 | 0 | 7,905 |
| LONGPOINT STATE TAXES | 1,195 | 1,195 | 0 | 0 |