| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BKD FEES | 4,585 | 459 | 4,127 | |
| ACCOUNTING FEES | 2,800 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2014-11-28 | 1,695 | 1,694 | M5 | 1 | ||||
| COMPUTER | 2015-10-28 | 1,512 | 1,369 | M5 | 143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES - SEE ATTACHED | 4,467,345 | 6,477,794 |
| VANGUARD - SEE ATTACHED STMT | 4,400,197 | 6,625,584 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 1,695 | 1,695 | ||
| COMPUTER | 1,512 | 1,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 414 | 414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSITS | 10,881 | 6,166 | 6,166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 295 | 295 | ||
| COMMITTEE FEES | 21,300 | 21,300 | ||
| COLLECTION FEES | 23,747 | 14,248 | 9,499 | |
| OTHER EXPENSES | 550 | 550 | ||
| OFFICE EXPENSE | 2,284 | 2,284 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,523 | ||
| STUDENT LOAN INTEREST | 176,378 | 176,378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 1,621 | 1,884 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | 5,480,357 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONAL MISSOURI BANK | 15,740 | 7,870 | 7,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,322 | 4,322 | ||
| EXCISE TAXES | 4,715 |