| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22544R305 CREDIT SUISSE COMMOD | 20,414 | 18,205 |
| 464287226 ISHARES CORE US AGGR | 91,091 | 96,916 |
| 464287499 ISHARES RUSSELL MID- | 25,583 | 40,513 |
| 464287655 ISHARES RUSSELL 2000 | 17,232 | 27,252 |
| 922908363 VANGUARD S&P 500 ETF | 23,545 | 43,305 |
| 921943858 VANGUARD FTSE DEVELO | 29,947 | 33,425 |
| 92203J407 VANGUARD TOTAL INTL | 36,144 | 38,526 |
| 464287101 ISHARES S&P 100 ETF | 29,101 | 42,395 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 38145N220 GOLDMAN SACHS ABSOLU | 47,833 | 49,348 |
| 46435U853 ISHARES BROAD USD HI | 8,811 | 8,953 |
| 78468R663 SPDR BLOOMBERG BARCL | 34,095 | 34,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEONARD & CARDER LLP | 7,639 | 7,639 |
| Description | Amount |
|---|---|
| NET ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 141 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |