| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 25,000 | 0 | 0 | 25,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO DB MLTI SECTR ETF | AT COST | ||
| ISHARES 20 YR TR BD ETF | AT COST | 148,010 | 160,727 |
| ISHARES TRUST RUSSELL 2000 ETF | AT COST | 180,426 | 203,706 |
| SPDR GOLD TR GOLD SHS ETF | AT COST | 95,207 | 141,261 |
| VANGUARD INTER TERM TREAS ETF | AT COST | 175,911 | 189,794 |
| DIPSX | AT COST | ||
| DFIEX | AT COST | 88,547 | 94,326 |
| DFCEX | AT COST | 34,640 | 40,096 |
| DFAPX | AT COST | 610,145 | 685,566 |
| DFEQX | AT COST | 482,998 | 495,618 |
| DBLTX | AT COST | 445,573 | 456,323 |
| IVHIX | AT COST | 75,026 | 72,188 |
| ICKIX | AT COST | ||
| MINDX | AT COST | ||
| OANIX | AT COST | 80,736 | 84,161 |
| OSMYX | AT COST | ||
| PTIAX | AT COST | 404,679 | 420,028 |
| ISHARES TRUST MSCI AEFE ETF | AT COST | 255,825 | 265,720 |
| SELECT SECTOR SPDR TRUST | AT COST | ||
| VANGUARD COMM SRVC ETF | AT COST | 46,963 | 68,394 |
| ISHARES TRUST EAFE SML CAP ETF | AT COST | 88,841 | 96,510 |
| SELECT SECTOR SPDR TRUST TECH ETF | AT COST | 116,090 | 148,483 |
| VANGUARD FTSE EMR MKT ETF | AT COST | 76,443 | 81,028 |
| ISHARES TRUST GLOBAL TECH ETF | AT COST | 24,224 | 192,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED LOSS | 21,401 | 222,097 | 222,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 705 | 705 | ||
| PAYROLL PROCESSING EXPENSE | 21 | 21 | ||
| SUPPLIES | 31 | 31 | ||
| WEBSITE AND COMPUTER | 549 | 549 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTION | 1,557 | 1,557 | |
| CASH IN LIEU | 41 | 41 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Whitakerproperties | 11,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 76,323 | 76,323 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 TAX DUE | 3,095 | 3,095 | ||
| 2020 ESTIMATED INVESTMENT INCOME TAX | 6,160 | 6,160 | ||
| FOREIGN TAX | 506 | 506 | ||
| PAYROLL TAXES | 2,677 | 2,677 |