| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEARCH ENGINE COMPUTER | 2002-01-31 | 1,548 | 1,548 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO COMPUTER | 2002-01-31 | 628 | 628 | SL | 5.000000000000 | 0 | 0 | ||
| KITCHEN/LUNCHROOM TABLE | 2002-03-22 | 243 | 243 | SL | 7.000000000000 | 0 | 0 | ||
| P.A. SYSTEM | 2002-05-18 | 603 | 603 | SL | 5.000000000000 | 0 | 0 | ||
| EXHIBIT DISPLAY BOOTH | 2002-05-30 | 17,182 | 16,348 | SL | 5.000000000000 | 0 | 0 | ||
| 3 AIR PURIFIER UNITS | 2002-06-10 | 762 | 762 | SL | 7.000000000000 | 0 | 0 | ||
| FIRE EXTINGUISHER | 2002-06-19 | 242 | 242 | SL | 7.000000000000 | 0 | 0 | ||
| BROTHER SX4000 TYPEWRITER | 2002-07-02 | 108 | 108 | SL | 5.000000000000 | 0 | 0 | ||
| INTERIOR DOOR SIGNS | 2002-07-22 | 447 | 447 | SL | 7.000000000000 | 0 | 0 | ||
| BROTHER PRINTER W/ LEGAL TRAY | 2002-07-30 | 498 | 498 | SL | 5.000000000000 | 0 | 0 | ||
| 2 DIRECTOR CHAIRS | 2002-07-30 | 322 | 322 | SL | 7.000000000000 | 0 | 0 | ||
| PICTURES | 2002-08-08 | 527 | 527 | SL | 7.000000000000 | 0 | 0 | ||
| EPSO POWERLITE PROJECTOR | 2002-08-26 | 2,100 | 2,100 | SL | 5.000000000000 | 0 | 0 | ||
| PICTURES | 2002-09-03 | 812 | 812 | SL | 7.000000000000 | 0 | 0 | ||
| 3 DVD PLAYERS | 2002-10-05 | 690 | 690 | SL | 5.000000000000 | 0 | 0 | ||
| OLYMPUS CAMERA | 2002-11-06 | 649 | 649 | SL | 5.000000000000 | 0 | 0 | ||
| MICROTEX SCANMAKER | 2002-11-06 | 162 | 162 | SL | 5.000000000000 | 0 | 0 | ||
| TARGUS CD-RW DISC DRIVE | 2002-11-06 | 271 | 271 | SL | 5.000000000000 | 0 | 0 | ||
| CONF ROOM TRAINING EQUIPMENT | 2002-11-20 | 2,692 | 2,692 | SL | 5.000000000000 | 0 | 0 | ||
| SANYO REFRIGERATOR S/N 3620W | 2003-02-03 | 240 | 240 | SL | 7.000000000000 | 0 | 0 | ||
| DVD PORTABLE 7" LCD | 2003-06-05 | 357 | 357 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER & ACCESSORIES | 2003-06-30 | 2,076 | 2,076 | SL | 5.000000000000 | 0 | 0 | ||
| ISDN ROUTER | 2003-09-18 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| DVD DUPLICATING MACHINE | 2003-12-13 | 920 | 920 | SL | 5.000000000000 | 0 | 0 | ||
| TABLE | 2004-01-07 | 260 | 260 | SL | 7.000000000000 | 0 | 0 | ||
| PROJECTOR (FOR TRAINING) | 2004-02-03 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | ||
| DVD PLAYER & BAG | 2004-04-15 | 315 | 315 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER SHELF | 2004-07-13 | 350 | 350 | SL | 5.000000000000 | 0 | 0 | ||
| PORTABLE SOUND SYSTEM | 2004-07-15 | 650 | 650 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2004-08-19 | 1,039 | 1,039 | SL | 3.000000000000 | 0 | 0 | ||
| SERVER FIREWALL | 2004-08-19 | 1,450 | 1,450 | SL | 5.000000000000 | 0 | 0 | ||
| 2 PORTABLE SOUND SYSTEMS W/ STANDS & MICS | 2004-08-03 | 1,789 | 1,789 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER & FLOPPY DRIVE | 2004-09-27 | 408 | 408 | SL | 5.000000000000 | 0 | 0 | ||
| DDS SIGNS | 2005-02-18 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMED U.S. FLAG | 2005-12-21 | 284 | 284 | SL | 7.000000000000 | 0 | 0 | ||
| HP PRINTER | 2006-03-15 | 198 | 198 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2006-03-16 | 3,574 | 3,574 | SL | 5.000000000000 | 0 | 0 | ||
| DOCKING STATION | 2006-03-16 | 451 | 451 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASERJET PRINTER/SCANNER/FAX/COPIER | 2006-03-16 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2006-10-04 | 585 | 585 | SL | 3.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2006-10-26 | 1,080 | 1,080 | SL | 7.000000000000 | 0 | 0 | ||
| 2 FILE CABINETS | 2007-02-05 | 260 | 260 | SL | 7.000000000000 | 0 | 0 | ||
| PEWTER SCULPTURE | 2007-03-25 | 724 | 724 | SL | 7.000000000000 | 0 | 0 | ||
| SOFTWARE | 2007-04-05 | 433 | 433 | SL | 3.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2007-05-08 | 2,401 | 2,401 | SL | 5.000000000000 | 0 | 0 | ||
| EPSON POWERLITE PROJECTOR | 2007-06-02 | 704 | 704 | SL | 5.000000000000 | 0 | 0 | ||
| CAMERA, CHIP & CHARGING STATION | 2007-07-03 | 418 | 418 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE - ANTIVIRUS | 2007-12-11 | 229 | 229 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER/SERVER | 2007-12-15 | 2,306 | 2,306 | SL | 5.000000000000 | 0 | 0 | ||
| SERVER HARD DRIVE | 2007-12-18 | 216 | 216 | SL | 5.000000000000 | 0 | 0 | ||
| DELL PRECISION M4300 LAPTOP | 2008-01-22 | 2,251 | 2,251 | SL | 5.000000000000 | 0 | 0 | ||
| DOCKING STATION, KEYBOARD, MOUSE | 2008-01-22 | 454 | 454 | SL | 5.000000000000 | 0 | 0 | ||
| LATERAL FILE | 2008-02-19 | 855 | 855 | SL | 7.000000000000 | 0 | 0 | ||
| SOFTWARE | 2008-03-10 | 657 | 657 | SL | 3.000000000000 | 0 | 0 | ||
| 4-DRAWER METAL FILE CABINET | 2009-01-02 | 241 | 238 | SL | 7.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-02-23 | 498 | 498 | SL | 3.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-02-16 | 314 | 314 | SL | 3.000000000000 | 0 | 0 | ||
| TOSHIBA LAPTOP | 2010-02-16 | 1,082 | 1,082 | SL | 5.000000000000 | 0 | 0 | ||
| TOSHIBA DOCKING STATION | 2010-02-16 | 162 | 162 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-11-18 | 303 | 303 | SL | 3.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-12-09 | 216 | 216 | SL | 3.000000000000 | 0 | 0 | ||
| SERVER HARD DRIVE | 2010-12-22 | 640 | 640 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE MAC BOOK PRO LAPTOP (D HADDOCK) | 2011-01-12 | 2,328 | 2,328 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE MAC BOOK LAPTOP (M JOSEPH) | 2011-01-21 | 2,263 | 2,263 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2011-02-28 | 149 | 149 | SL | 3.000000000000 | 0 | 0 | ||
| DELL 377 LAPTOP (C GREEN) | 2011-02-28 | 1,052 | 1,052 | SL | 5.000000000000 | 0 | 0 | ||
| DELL MONITOR (S MCVEY) | 2011-05-11 | 319 | 319 | SL | 5.000000000000 | 0 | 0 | ||
| LEXMARK PRINTER MODEL XS736DE | 2011-07-19 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | ||
| PROMOTIONAL VIDEO | 2011-08-23 | 2,660 | 2,660 | SL | 5.000000000000 | 0 | 0 | ||
| PROMOTIONAL VIDEO | 2011-09-06 | 3,525 | 3,525 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2011-10-18 | 382 | 382 | SL | 3.000000000000 | 0 | 0 | ||
| OVERHEAD PROJECTOR NEC V260 | 2011-11-10 | 417 | 417 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD | 2012-07-29 | 842 | 842 | SL | 5.000000000000 | 0 | 0 | ||
| 4 DRAWER METAL FILE CABINET | 2012-09-20 | 184 | 184 | SL | 7.000000000000 | 0 | 0 | ||
| HP PRO LASERJET PRINTER | 2012-12-11 | 192 | 192 | SL | 5.000000000000 | 0 | 0 | ||
| (2) SCHOOL PIPELINE SAFETY VIDEOS | 2013-03-31 | 16,754 | 16,754 | SL | 5.000000000000 | 0 | 0 | ||
| TOSHIBA COMPUTER (HODGES) | 2013-11-30 | 230 | 230 | SL | 5.000000000000 | 0 | 0 | ||
| SIZZLE REEL VIDEO | 2014-04-28 | 5,460 | 5,460 | SL | 5.000000000000 | 0 | 0 | ||
| HP DESKTOP COMPUTER WITH 23" MONITOR | 2014-06-05 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2014-10-16 | 259 | 259 | SL | 3.000000000000 | 0 | 0 | ||
| HARD DRIVE EQUIPMENT | 2014-11-30 | 3,303 | 3,303 | SL | 5.000000000000 | 0 | 0 | ||
| 2013 NISSAN ALTIMA SEDAN | 2015-08-19 | 15,120 | 13,104 | SL | 5.000000000000 | 2,016 | 0 | ||
| HP LAPTOP COMPUTER | 2015-01-17 | 370 | 364 | SL | 5.000000000000 | 6 | 0 | ||
| SOFTWARE | 2015-01-20 | 433 | 427 | SL | 5.000000000000 | 6 | 0 | ||
| BROTHER NAMEBADGE PRINTERS | 2015-07-28 | 325 | 287 | SL | 5.000000000000 | 38 | 0 | ||
| HP NOTEBOOK AND PRINTER | 2015-08-16 | 295 | 256 | SL | 5.000000000000 | 39 | 0 | ||
| SOFTWARE | 2015-08-21 | 238 | 208 | SL | 5.000000000000 | 30 | 0 | ||
| 2 HP ENVY M6P113DX COMPUTERS | 2016-01-04 | 1,200 | 960 | SL | 5.000000000000 | 240 | 0 | ||
| DELL LAPTOP & KEYBOARD | 2016-02-05 | 620 | 486 | SL | 5.000000000000 | 124 | 0 | ||
| SOFTWARE | 2016-02-12 | 165 | 129 | SL | 5.000000000000 | 33 | 0 | ||
| SOFTWARE (W-2 AND 1099 PROGRAM) | 2016-11-16 | 280 | 173 | SL | 5.000000000000 | 56 | 0 | ||
| HP SPECTOR X360 15-BLO12DX | 2017-02-25 | 1,529 | 867 | SL | 5.000000000000 | 306 | 0 | ||
| SOFTWARE - SHEILA'S COMPUTER | 2017-05-17 | 249 | 214 | SL | 3.000000000000 | 35 | 0 | ||
| BROTHER 2-TRAY PRINTER | 2017-06-16 | 400 | 200 | SL | 5.000000000000 | 80 | 0 | ||
| HP PAVILLION COMPUTER | 2017-06-23 | 500 | 250 | SL | 5.000000000000 | 100 | 0 | ||
| SOFTWARE-(TONY'S COMPUTER) | 2017-07-13 | 249 | 208 | SL | 3.000000000000 | 41 | 0 | ||
| SOFTWARE (W-2/1099 PROGRAM) | 2017-11-22 | 280 | 194 | SL | 3.000000000000 | 86 | 0 | ||
| HHP SEDRE X360 CONVERTIBLE COMPUTER | 2019-06-07 | 1,606 | 187 | SL | 5.000000000000 | 321 | 0 | ||
| SOFTWARE | 2019-06-07 | 120 | 23 | SL | 3.000000000000 | 40 | 0 | ||
| SOFTWARE | 2019-07-03 | 141 | 24 | SL | 3.000000000000 | 47 | 0 | ||
| HP ENVY X360 CONVERTIBLE COMPUTER | 2019-08-30 | 780 | 52 | SL | 5.000000000000 | 156 | 0 | ||
| SOFTWARE (W2 & 1099) | 2019-11-20 | 313 | 9 | SL | 3.000000000000 | 104 | 0 | ||
| VIZIO TV | 2020-01-21 | 222 | SL | 5.000000000000 | 37 | 0 | |||
| SOFTWARE (SHELLEY) | 2020-03-25 | 152 | SL | 3.000000000000 | 38 | 0 | |||
| WI-FI BOOSTER W/3 TOWERS & ROUTER | 2020-06-05 | 150 | SL | 3.000000000000 | 29 | 0 | |||
| 2 USED WOOD STORAGE CABINETS | 2020-09-28 | 160 | SL | 7.000000000000 | 6 | 0 | |||
| SOFTWARE-W-2/1099 | 2020-09-16 | 330 | SL | 3.000000000000 | 28 | 0 | |||
| HP OFFICE JET PRO9018 ALL-IN-ONE COPIER | 2020-11-12 | 216 | SL | 5.000000000000 | 7 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF VIZIO TV | 2020-01 | PURCHASED | 2020-12 | 80 | COST | 0 | -105 | 37 | ||
| SALE OF OFFICE EQUIPMENT | 2002-03 | PURCHASED | 2020-12 | 150 | COST | 0 | 150 | |||
| SALE OF PRINTERS | 2015-07 | PURCHASED | 2020-12 | 80 | COST | 0 | 80 | 325 | ||
| JUNKED EQUIPMENT | 2002-01 | PURCHASED | 2020-12 | COST | 0 | -834 | 57,120 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART II BALANCE SHEET LINE 20 | NAME AND TITLE OF LENDER: DWIGHT HADDOCK - PRESIDENTTOTAL BALANCE DUE: $264,500ORIGINAL AMOUNT: $5,500, $10,000, $10,000, $7,000, $8,000, $7,500, $15,000, $3,000, $8,000, $8,000DATE OF NOTE: 03/04/2020, 03/05/2020, 03/12/2020, 03/19/2020, 03/27/2020, 04/06/2020, 12/11/2020, 12/18/2020, 12/24/2020, 12/30/2020REPAYMENT TERMS: FULL REPAYMENTINTEREST TERMS: 0%PURPOSE OF LOAN: LINE OF CREDIT FOR OPERATING EXPENSESDESCRIPTION AND FAIR MARKET VALUE:CASH - $5,500, $10,000, $10,000, $7,000, $8,000, $7,500, $15,000, $3,000, $8,000, $8,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PEWTER SCULPTURE | 724 | 724 | 0 | |
| LAPTOP COMPUTER | 2,401 | 2,401 | 0 | |
| EPSON POWERLITE PROJECTOR | 704 | 704 | 0 | |
| CAMERA, CHIP & CHARGING STATION | 418 | 418 | 0 | |
| LATERAL FILE | 855 | 855 | 0 | |
| 4-DRAWER METAL FILE CABINET | 241 | 238 | 3 | |
| SOFTWARE | 498 | 498 | 0 | |
| SOFTWARE | 314 | 314 | 0 | |
| TOSHIBA LAPTOP | 1,082 | 1,082 | 0 | |
| TOSHIBA DOCKING STATION | 162 | 162 | 0 | |
| SOFTWARE | 303 | 303 | 0 | |
| APPLE MAC BOOK PRO LAPTOP (D HADDOCK) | 2,328 | 2,328 | 0 | |
| APPLE MAC BOOK LAPTOP (M JOSEPH) | 2,263 | 2,263 | 0 | |
| SOFTWARE | 149 | 149 | 0 | |
| DELL 377 LAPTOP (C GREEN) | 1,052 | 1,052 | 0 | |
| DELL MONITOR (S MCVEY) | 319 | 319 | 0 | |
| PROMOTIONAL VIDEO | 2,660 | 2,660 | 0 | |
| PROMOTIONAL VIDEO | 3,525 | 3,525 | 0 | |
| SOFTWARE | 382 | 382 | 0 | |
| OVERHEAD PROJECTOR NEC V260 | 417 | 417 | 0 | |
| IPAD | 842 | 842 | 0 | |
| 4 DRAWER METAL FILE CABINET | 184 | 184 | 0 | |
| HP PRO LASERJET PRINTER | 192 | 192 | 0 | |
| (2) SCHOOL PIPELINE SAFETY VIDEOS | 16,754 | 16,754 | 0 | |
| SIZZLE REEL VIDEO | 5,460 | 5,460 | 0 | |
| HP DESKTOP COMPUTER WITH 23" MONITOR | 300 | 300 | 0 | |
| SOFTWARE | 259 | 259 | 0 | |
| HARD DRIVE EQUIPMENT | 3,303 | 3,303 | 0 | |
| 2013 NISSAN ALTIMA SEDAN | 15,120 | 15,120 | 0 | |
| HP LAPTOP COMPUTER | 370 | 370 | 0 | |
| SOFTWARE | 433 | 433 | 0 | |
| HP NOTEBOOK AND PRINTER | 295 | 295 | 0 | |
| SOFTWARE | 238 | 238 | 0 | |
| 2 HP ENVY M6P113DX COMPUTERS | 1,200 | 1,200 | 0 | |
| DELL LAPTOP & KEYBOARD | 620 | 610 | 10 | |
| SOFTWARE | 165 | 162 | 3 | |
| SOFTWARE (W-2 AND 1099 PROGRAM) | 280 | 229 | 51 | |
| HP SPECTOR X360 15-BLO12DX | 1,529 | 1,173 | 356 | |
| SOFTWARE - SHEILA'S COMPUTER | 249 | 249 | 0 | |
| BROTHER 2-TRAY PRINTER | 400 | 280 | 120 | |
| HP PAVILLION COMPUTER | 500 | 350 | 150 | |
| SOFTWARE-(TONY'S COMPUTER) | 249 | 249 | 0 | |
| SOFTWARE (W-2/1099 PROGRAM) | 280 | 280 | 0 | |
| HHP SEDRE X360 CONVERTIBLE COMPUTER | 1,606 | 508 | 1,098 | |
| SOFTWARE | 120 | 63 | 57 | |
| SOFTWARE | 141 | 71 | 70 | |
| HP ENVY X360 CONVERTIBLE COMPUTER | 780 | 208 | 572 | |
| SOFTWARE (W2 & 1099) | 313 | 113 | 200 | |
| SOFTWARE (SHELLEY) | 152 | 38 | 114 | |
| WI-FI BOOSTER W/3 TOWERS & ROUTER | 150 | 29 | 121 | |
| 2 USED WOOD STORAGE CABINETS | 160 | 6 | 154 | |
| SOFTWARE-W-2/1099 | 330 | 28 | 302 | |
| HP OFFICE JET PRO9018 ALL-IN-ONE COPIER | 216 | 7 | 209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 742 | 742 | 742 |
| PREPAID FEDERAL EXCISE TAX | 18 | 18 | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 92 | 0 | 0 | |
| COMPANY TRUCK REGISTRATION | 400 | 0 | 0 | |
| COMPUTER MAINTENANCE | 390 | 0 | 0 | |
| ENTERTAINMENT, FOOD & BEVERAGE | 9 | 0 | 0 | |
| INSURANCE - VEHICLE/LIABILITY/WORKERS COMP | 5,584 | 0 | 0 | |
| INTERNET & WEB PAGE | 8,534 | 0 | 0 | |
| JANITORIAL | 1,200 | 0 | 0 | |
| MAINTENANCE & BUILDING SUPPLIES | 547 | 0 | 0 | |
| OFFICE & POSTAGE | 927 | 0 | 0 | |
| PEST CONTROL | 750 | 0 | 0 | |
| PF - CHARITABLE ACTIVITIES | 34,766 | 0 | 34,766 | |
| REPAIR & MAINTENANCE | 4,477 | 0 | 0 | |
| SECURITY | 625 | 0 | 0 | |
| SUBSCRIPTIONS | 1,641 | 0 | 0 | |
| TELEPHONE & UTILITIES | 13,793 | 0 | 0 | |
| TRASH DUMPSTER | 316 | 0 | 0 | |
| BANK AND INVESTMENT FEES | 45 | 0 | 0 | |
| PO BOX RENT | 144 | 0 | 0 | |
| OFFICE RELOCATION | 650 | 0 | 0 | |
| INTEREST- CREDIT CARD | 88 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING PRACTICAL PIPELINES | 154,688 | 154,688 | |
| TRAINING SCHOOL PIPELINE SAFETY PARTNERSHIP | 141,475 | 141,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,261 | 0 |
| PPP LOAN | 0 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - SS/MC | 27,594 | 0 | 0 | |
| TAXES - STATE UNEMPLOYMENT | 4,428 | 0 | 0 | |
| TAXES - PROPERTY | 38 | 0 | 0 |