| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2018-06-30 | 180 | 200DB | 7.0000 | 26 | ||||
| MONTESSORI EQUIPMENT | 2018-06-30 | 19,495 | 200DB | 5.0000 | 3,899 | ||||
| PHOTO VIDEO EQUIPMENT | 2018-06-30 | 155 | 200DB | 5.0000 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 27,448 | 27,448 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 14,200 | 22,200 | 22,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,109 | 3,109 | ||
| BANK CHARGES | 93 | 93 | ||
| CONTINUING EDUCATION | 5,515 | 5,515 | ||
| CLASSROOM SUPPLIES | 8,198 | 8,198 | ||
| DUES AND SUBSCRIPTIONS | 723 | 723 | ||
| FEES | 2,974 | 2,974 | ||
| INSURANCE | 537 | 537 | ||
| OFFICE EXPENSE | 84 | 84 | ||
| OUTSIDE SERVICES | 23,585 | 23,585 | ||
| PAYPAL FEES | 29 | 29 | ||
| QUICKBOOKS FEES | 2,855 | 2,855 | ||
| SQUARE FEES | 3 | 3 | ||
| SHIPPING AND DELIVERY | 211 | 211 | ||
| STATIONARY & PRINTING | 665 | 665 | ||
| SUPPLIES | 6,294 | 6,294 | ||
| UTILITIES | 1,430 | 1,430 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 123,563 | 123,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE TO PAUL MARYNCHEV | 60,670 | 21,560 |
| LOAN PAYABLE TO IRENA PETRUSH | 10,000 | |
| LOAN PAYABLE TO KATE KSHEVETSKAYA | ||
| LOAN PAYABLE TO ANASTASIYA DONCHAK | 14,000 | |
| LOAN PAYABLE TO TARAS GALKOVSKIY | 12,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 5,437 | 5,437 |