| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEE | 6,885 | 1,530 | 5,355 | |
| PARKING LOT LEASE | 765 | 765 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - UBI | 2006-02-01 | 645,036 | |||||||
| APPRAISAL - BUILDING & LAND - UBI | 2016-03-10 | 950 | |||||||
| BUILDING SUPPLIES-INITIAL YEAR - UBI | 2006-03-01 | 410 | 142 | S/L | 40.0000 | 6 | 6 | ||
| DOORS, LOCKS, CARPENTRY, WINDOW TINTING - UBI | 2006-03-01 | 633 | 219 | S/L | 40.0000 | 9 | 9 | ||
| BUILDING-PORTION OF ORIGINAL COST - UBI | 2006-02-01 | 30,000 | 10,438 | S/L | 40.0000 | 437 | 437 | ||
| CABINETS & REFIRGERATOR | 2006-01-15 | 953 | 953 | S/L | 7.0000 | ||||
| OFFICE CHAIR | 2006-02-01 | 543 | 543 | S/L | 7.0000 | ||||
| OFFICE CHAIR | 2006-02-01 | 543 | 543 | S/L | 7.0000 | ||||
| OFFICE CHAIR | 2006-02-01 | 829 | 829 | S/L | 7.0000 | ||||
| FILE CABINT | 2006-02-01 | 223 | 223 | S/L | 7.0000 | ||||
| CARPET CLEANING MACHINE | 2006-02-01 | 260 | 260 | S/L | 7.0000 | ||||
| COPY MACHINE | 2006-02-01 | 1,003 | 1,003 | S/L | 7.0000 | ||||
| PRINTER | 2006-03-01 | 676 | 676 | S/L | 5.0000 | ||||
| CARPETING | 2006-02-01 | 1,493 | 1,493 | S/L | 7.0000 | ||||
| BUILDING SUPPLIES-INITIAL YEAR | 2006-03-01 | 3,686 | 1,275 | S/L | 40.0000 | 53 | |||
| DOORS, LOCKS, CARPENTRY, WINDOW TINTING | 2006-03-01 | 5,698 | 1,971 | S/L | 40.0000 | 83 | |||
| BUILDING-PORTION OF ORIGINAL COST@120 SQ FT | 2006-02-01 | 270,000 | 93,938 | S/L | 40.0000 | 3,937 | |||
| LAND | 2006-02-01 | 645,036 | |||||||
| APPRAISAL - BUILDING & LAND | 2016-03-10 | 950 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUILDING & IMPROVEMENTS - RENTAL | 2006-02 | PURCHASE | 2020-07 |
908 GROUP HOLDINGS |
21,734 | 31,043 | 1,786 | 156 | 11,251 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,600 SH BHP BILLITON | 107,606 | 169,884 |
| 5,200 SH NEXTERA ENERGY FPL GROUP | 52,263 | 401,180 |
| 9,000 SH SPDR GOLD TR | 981,508 | 1,605,240 |
| 35,000 SH SPROTT PHYS GOLD | 562,575 | 677,250 |
| 2,000 SH NEWCREST MNG | 39,624 | 39,786 |
| 800 SH AGNICO EAGLE MINES | 60,507 | 56,264 |
| 400 SH AGNICO EAGLE MINES | 31,392 | 28,132 |
| 800 SH NEXTERA ENERGY | 59,357 | 61,720 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE PROPERTY | 3,091 | 3,091 | ||
| LAND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED COSTS - PROJECT | 16,419 | ||
| ROUNDING |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING LOT LEASE | ||||
| UTILITIES - RENTAL | 768 | 768 | ||
| PROPERTY INSURANCE- RENTAL | 1,810 | 1,810 | ||
| PROPERTY TAXES | 10 | 10 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 254 | 254 | ||
| OTHER EXPENSES | 36 | 36 | ||
| RESEARCH MATERIALS AND SUBSCR | 1,084 | 1,084 | ||
| INVESTMENT EXPENSES_BROKER | 4,873 | 4,873 | ||
| RENTAL EXPENSE IN OCCUP-INS | -1,810 | |||
| RENTAL EXPENSE IN OCCUP-UTIL | -768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD PAYABLE | 297 | 297 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS MANAGEMENT | 1,364 | 1,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENT INCO | 135 | 135 | ||
| FL ANNUAL FEE | 61 | 61 | ||
| FEDERAL INCOME TAX | 630 | |||
| REAL ESTATE TAX | 10 | 10 |