| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 60,838 | 15,210 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
EARLY LEARNING SOLUTIONS INC |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2020-09-29 | 250,000 | PRI LOAN PROVIDED TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. REFER TO STATEMENT 13. | 106,318 | 01/27/20 AND 1/4/21 | 2021-01-04 | THE FOUNDATION CONDUCTED A REVIEW OF THE BORROWER'S EXPENDITURES AND PROGRESS REPORT AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE PRI LOAN AGREEMENT. | |
|
EARLY LEARNING SOLUTIONS INC |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2020-01-07 | 259,150 | TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. | 259,150 | 1/7/20, 3/26/20, 8/31/20, AND 12/7/20 | 2020-12-07 | THE FOUNDATION CONDUCTED A REVIEW OF THE GRANT EXPENDITURES AND GRANTEE REPORTS, AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. | |
|
EARLY LEARNING SOLUTIONS INC |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2019-03-29 | 250,000 | PRI LOAN PROVIDED TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. REFER TO STATEMENT 13. | 250,000 | 1/27/20 AND 1/4/21 | 2021-01-04 | THE FOUNDATION CONDUCTED A REVIEW OF THE BORROWER'S EXPENDITURES AND PROGRESS REPORT AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE PRI LOAN AGREEMENT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO LOW DURATION FD-INST | 23,701,564 | 23,701,564 |
| VANGUARD TOTAL BOND MARKET INDEX FUND-ADM | 102,466,802 | 102,466,802 |
| VANGUARD TOTAL INTL BND-ADM | 46,130,420 | 46,130,420 |
| PIMCO HIGH YIELD FUND-INST | 16,779,286 | 16,779,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 56,819,132 | 56,819,132 |
| JPM BTABLDRS DEV ASIA X-JPN | 4,488,280 | 4,488,280 |
| JPMORGAN BETABUILDERS CANADA | 9,714,928 | 9,714,928 |
| JPMORGAN BETABUILDERS EUROPE ETF | 14,592,225 | 14,592,225 |
| JPMORGAN BETABUILDERS JAPAN ETF | 8,979,544 | 8,979,544 |
| VANGUARD FTSE EMERGING MARKE | 43,807,715 | 43,807,715 |
| VANGUARD MID-CAP ETF | 28,078,332 | 28,078,332 |
| INTUIT STOCK | 151,940,000 | 151,940,000 |
| FIDELITY 500 INDEX-INST PRM | 198,453,550 | 198,453,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEARPOD INC. | FMV | 2,387,011 | 2,387,011 |
| OCTAVE BIOSCIENCE INC | FMV | 1,642,568 | 1,642,568 |
| OWL VENTURES II, LP | FMV | 2,901,962 | 2,901,962 |
| OWL VENTURES III, LP | FMV | 2,619,462 | 2,619,462 |
| PARENTPOWERED | FMV | 2,516,712 | 2,516,712 |
| REACH II, LP | FMV | 1,650,659 | 1,650,659 |
| REACH, LP | FMV | 4,501,450 | 4,501,450 |
| REMIND | FMV | 2,400,000 | 2,400,000 |
| RETHINK EDUCATION II, LP | FMV | 3,100,248 | 3,100,248 |
| THINKCERCA | FMV | 954,924 | 954,924 |
| OWL VENTURES IV LP | FMV | 485,282 | 485,282 |
| OWL VENTURES OPPORTUNITY FUND I LP | FMV | 1,532,594 | 1,532,594 |
| AT ONE VENTURES | FMV | 562,938 | 562,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,870 | 0 | 7,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 2,192 | 0 | 0 | |
| SOFTWARE AND SUBSCRIPTIONS | 32,240 | 0 | 28,233 | |
| OFFICE SUPPLIES AND EXPENSES | 48 | 0 | 0 | |
| STAFF DEVELOPMENT | 8,522 | 0 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 55,077,591 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROVISION FOR TAXES | 0 | 1,615,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,830,000 | 0 | 1,840,973 | |
| PORTFOLIO SUPPORT SERVICES | 12,275 | 0 | 12,275 | |
| INVESTMENT MANAGEMENT FEES | 1,070,422 | 996,576 | 0 | |
| FINANCE AND OPERATIONS CONSULTING | 500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,970,069 | 0 | 0 | |
| FOREIGN TAXES | 0 | 556,181 | 0 |