| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 2,494,801 | 2,693,034 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 1,209,204 | 1,226,824 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 678,596 | 624,088 |
| 54401E218 LORD ABBETT HIGH YIE | ||
| 74440Y884 PGIM HIGH YIELD-Q | 886,402 | 1,053,076 |
| 46429B267 ISHARES US TREASURY | 627,567 | 626,736 |
| 83002G884 SIX CIRCLES CREDIT O | 1,223,917 | 1,225,110 |
| 92206C771 VANGUARD MORTGAGE-BA | 531,437 | 524,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | 118,902 | 714,543 |
| 64122Q309 NEUBERGER BER MU/C O | 159,308 | 312,999 |
| 302933502 FMI LARGE CAP FUND-I | ||
| 464288257 ISHARES MSCI ACWI ET | ||
| 464287465 ISHARES MSCI EAFE ET | 1,888,812 | 2,809,893 |
| 78462F103 SPDR S&P 500 ETF TRU | 5,880,833 | 16,472,289 |
| 315911750 FIDELITY 500 INDEX-I | 6,055,409 | 9,093,231 |
| 46432F842 ISHARES CORE MSCI EA | 2,573,600 | 3,234,662 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 3,906,546 | 5,459,899 |
| 83002G405 SIX CIRCLES INTL UNC | 2,779,108 | 3,185,027 |
| 46641Q720 JPMORGAN BETABUILDER | ||
| 46434G103 ISHARES CORE MSCI EM | 1,082,041 | 1,303,341 |
| 46641Q191 JPMORGAN BETABUILDER | 1,708,471 | 1,908,775 |
| 46641Q217 JPMORGAN BETABUILDER | 2,205,167 | 2,507,193 |
| 46641Q225 JPMORGAN BETABUILDER | 1,496,708 | 2,036,236 |
| 46641Q233 JPM BTABLDRS DEV ASI | 1,066,248 | 1,259,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 711,452 | 711,452 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 478,026 | 502,343 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 559,707 | 613,622 |
| 362014623 GMO SGM MAJOR MARKET | AT COST | 581,413 | 564,568 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 581,413 | 578,242 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 17,593 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 45,308 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 37,856 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 23,957 | 23,957 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,669 | 1,669 | 0 |