| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H104 T ROWE PRICE INTL BO | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 87234N765 TCW EMERGING MARKETS | 32,352 | 27,120 |
| 464287226 ISHARES CORE TOTAL U | 76,401 | 75,288 |
| 262028855 DRIEHAUS ACTIVE INCO | 47,360 | 43,530 |
| 057071854 BAIRD AGGREGATE BOND | 107,127 | 103,491 |
| 31420B300 FEDERATED INST HI YL | 44,074 | 40,412 |
| 258620103 DOUBLELINE TOTAL RET | 89,306 | 85,361 |
| 464288612 ISHARES BARCLAYS INT | 112,939 | 113,847 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 018920637 ALLIANZGI EMERGING M | 24,572 | 24,424 |
| 06738C794 IPATH GSCI TOTAL RET | 16,147 | 14,539 |
| 922908553 VANGUARD REIT ETF | ||
| 921921300 VANGUARD EQUITY INCO | 55,130 | 81,254 |
| 46429B697 ISHARES MSCI USA MIN | 79,340 | 94,739 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 922908710 VANGUARD 500 INDEX A | 91,823 | 90,202 |
| 46434G103 ISHARES CORE MSCI EM | 26,492 | 26,687 |
| 74925K581 ROBECO BOSTON PARTNE | 34,182 | 38,565 |
| 46432F842 ISHARES CORE MSCI EA | 54,801 | 53,460 |
| 741479109 PRICE T ROWE GROWTH | 55,070 | 90,743 |
| 779556109 ROWE T PRICE MID-CAP | 53,831 | 61,871 |
| 29875E100 AMERICAN EUROPACIFIC | 77,786 | 82,352 |
| 922042676 VANGUARD GLBL EX US | ||
| 412295107 HARDING LOEVNER INTL | 75,072 | 66,971 |
| 779572106 T ROWE PRICE SMALL C | 48,520 | 50,157 |
| 808524847 SCHWAB US REIT ETF | 56,477 | 52,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 637 | 621 | 621 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ETF ADJUSTMENT | 359 |
| COST BASIS ADJUSTMENT | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 600 | 0 | 600 | |
| STATE FILING FEE/TAXES | 284 | 0 | 284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 597 | 597 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,274 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,568 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |