| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,152 | 1,152 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES TR RUSSELL M | AT COST | 128,187 | 115,735 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 26,931 | 24,067 |
| 084670108 BERKSHIRE HATHAWAY I | AT COST | 116,550 | 306,000 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 85,105 | 83,773 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 106,956 | 103,906 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 35,552 | 97,034 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 55,663 | 52,789 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 125,308 | 126,384 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 50,900 | 44,197 |
| 256210105 DODGE & COX INCOME F | AT COST | 125,917 | 124,562 |
| 594918104 MICROSOFT CORP | AT COST | 36,973 | 141,284 |
| 464286665 ISHARES INC MSCI PAC | AT COST | 53,675 | 72,650 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 75,025 | 69,603 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 16,661 | 102,262 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 27,135 | 25,918 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 46,587 | 128,083 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 107,221 | 102,142 |
| 464287200 ISHARES S & P 500 IN | AT COST | 61,515 | 56,864 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 51,042 | 49,370 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 182,707 | 172,522 |
| 00287Y109 ABBVIE INC | AT COST | 16,247 | 61,859 |
| 097023105 BOEING COMPANY | AT COST | 24,500 | 126,098 |
| 464287465 ISHARES MSCI EAFE | AT COST | 85,661 | 80,705 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,699 |
| COST BASIS ADJUSTMENT | 1,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 823 | 823 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,016 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 187 | 187 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 440 | 440 | 0 |