| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 42,558 | 47,213 |
| 921937827 VANGUARD SHORT TERM | 122,702 | 126,319 |
| 19765N518 COLUMBIA INCOME FD C | 131,199 | 140,897 |
| 057071854 BAIRD AGGREGATE BOND | 128,433 | 138,580 |
| 74253Q416 PRINCIPAL PREFERRED | 77,973 | 80,416 |
| 258620103 DOUBLELINE TOTAL RET | 152,725 | 152,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 19,031 | 22,830 |
| 06828M876 BARON EMERGING MARKE | 19,288 | 36,692 |
| 779556109 ROWE T PRICE MID-CAP | 47,458 | 78,234 |
| 921921300 VANGUARD EQUITY INCO | 160,954 | 230,536 |
| 77957Y106 T ROWE PRICE MID CAP | 60,479 | 89,769 |
| 412295107 HARDING LOEVNER INTL | 70,878 | 108,759 |
| 77954Q106 T ROWE PRICE BLUE CH | 120,351 | 262,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 61,900 | 67,020 |
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 23,214 | 23,555 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 49,197 | 58,095 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 65,596 | 66,232 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 128 | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 355 | 0 | 0 |