| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 8,360 | 8,261 |
| 31420B300 FEDERATED INST HI YL | 8,771 | 8,701 |
| 693390882 P I M C O FOREIGN BO | 7,905 | 7,949 |
| 057071854 BAIRD AGGREGATE BOND | 7,856 | 8,028 |
| 464288612 ISHARES BARCLAYS INT | 10,509 | 10,868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 14,157 | 30,416 |
| 779556109 ROWE T PRICE MID-CAP | 8,184 | 14,907 |
| 779572106 T ROWE PRICE SMALL C | 7,993 | 14,768 |
| 921921300 VANGUARD EQUITY INCO | 20,223 | 32,546 |
| 922908710 VANGUARD 500 INDEX A | 28,052 | 42,840 |
| 412295107 HARDING LOEVNER INTL | 9,116 | 12,512 |
| 46432F842 ISHARES CORE MSCI EA | 12,834 | 15,898 |
| 46434G103 ISHARES CORE MSCI EM | 9,837 | 12,464 |
| 46429B697 ISHARES MSCI USA MIN | 25,623 | 30,266 |
| 641224415 NEUBERGER BERMAN EME | 4,724 | 6,088 |
| 922042676 VANGUARD GLBL EX US | 3,063 | 3,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,549 | 5,385 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 13,212 | 13,402 |
| 922908553 VANGUARD REIT ETF | AT COST | 6,042 | 6,692 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 7,273 | 12,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,500 | 8,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 43 | 0 | 43 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 292 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |