| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 19,600 | 19,005 |
| 057071854 BAIRD AGGREGATE BOND | 83,794 | 87,295 |
| 95001BBL7 WFC 30M SPX 1.5X LBR | 10,000 | 13,794 |
| 48130WZG9 JPM 24M SPX 1.5X LBR | ||
| 808524870 SCHWAB U.S. TIPS ETF | 21,325 | 23,829 |
| 95001BC93 WFC 24M SPX 1.5X LBR | ||
| 464287226 ISHARES CORE TOTAL U | 51,903 | 52,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 12,196 | 18,808 |
| 741479109 PRICE T ROWE GROWTH | 33,939 | 64,168 |
| 464288877 ISHARES MSCI EAFE VA | 7,520 | 7,709 |
| 524686524 CLEARBRIDGE INTERNAT | 12,880 | 18,985 |
| 46429B697 ISHARES MSCI USA MIN | 17,271 | 21,193 |
| 464287200 ISHARES S P 500 E T | 99,350 | 144,626 |
| 464287473 ISHARES RUSSELL MIDC | 11,859 | 16,339 |
| 46434G103 ISHARES CORE MSCI EM | 22,745 | 31,192 |
| 808524847 SCHWAB US REIT ETF | 23,475 | 24,086 |
| 464287499 ISHARES RUSSELL MIDC | 29,832 | 42,377 |
| 46432F842 ISHARES CORE MSCI EA | 32,651 | 41,318 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B267 ISHARES CORE US TREA | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,262 | 23,227 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,148 | 41,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 26 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |