| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,800 | 16,800 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MASTER LEASE | 2013-03-01 | 1,030,000 | 392,062 | 12.917 | 33,225 | |||
| MASTER LEASE | 2015-12-31 | 1,207,500 | 239,508 | 10.083 | 49,898 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 2014-06-01 | 638 | 326 | SL | 7 | 91 | |||
| FILE CABINET | 2014-06-01 | 758 | 387 | SL | 7 | 108 | |||
| SETU DESK CHAIR | 2014-06-01 | 641 | 329 | SL | 7 | 92 | |||
| SOFA | 2014-06-01 | 1,198 | 613 | SL | 7 | 171 | |||
| RUG, MIRROR, TABLE | 2014-06-01 | 1,333 | 681 | SL | 7 | 190 | |||
| SONY VAIO COMPUTER | 2014-06-01 | 1,094 | 785 | SL | 5 | 219 | |||
| PRINTER & PHONE | 2014-06-01 | 463 | 333 | SL | 5 | 93 | |||
| MASTER LEASE | 2013-03-01 | 1,030,000 | 392,062 | SL | 12 | 33,225 | 33,225 | ||
| MASTER LEASE | 2015-12-31 | 1,207,500 | 239,508 | SL | 10 | 49,898 | 49,898 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ADVISORS (A/C CLO) | 0 | 0 |
| RAYMOND JAMES | 77,954,293 | 47,849,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WAZEE ST OPPORTUNITIES FUND II | FMV | 450,153 | 2,139,235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK | 638 | 417 | 221 | |
| FILE CABINET | 758 | 495 | 263 | |
| SETU DESK CHAIR | 641 | 421 | 220 | |
| SOFA | 1,198 | 784 | 414 | |
| RUG, MIRROR, TABLE | 1,333 | 871 | 462 | |
| SONY VAIO COMPUTER | 1,094 | 1,004 | 90 | |
| PRINTER & PHONE | 463 | 426 | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 10,375 | 10,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WOODLEY LEASE COMM (SOLD 18) | 88,087 | 0 | 0 |
| N/R 7800 WOODLEY LLC | 0 | 121,762 | 121,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS EXPENSE | 24,200 | 24,200 | ||
| BANK CHARGE | 30 | 30 | ||
| SUPPLIES | 70 | 70 | ||
| INVESTMENT EXPENSES | 1,166 | 1,166 | ||
| OFFICE RENT | 7,344 | 7,344 | ||
| SHIPPING & DELIVERY | 947 | 947 | ||
| RENT AND ROYALTY EXPENSES | 987,930 | |||
| DUES & SUBSCRIPTIONS | 8,548 | 8,548 | ||
| UTILITIES INTERNET | 160 | 160 | ||
| BUSINESS TRAVEL | 3,128 | 3,128 | ||
| Rent and Royalty Expense | 987,930 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties: San Juan (net) | 7,948 | 7,948 | |
| Investment Income From Partnerships | 493,158 | -38,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AIRSRPING SECURITY DEPOSIT | 25,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 35,665 |