| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF & CT-12 | 4,175 | 0 | 0 | 4,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP Computer | 2014-09-13 | 990 | 819 | 200DB | 11.52 % | 114 | |||
| HP Envy Computer | 2018-01-16 | 1,306 | 200DB | 20.00 % | 261 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALMART STORES INC NOTES 4.125% 2/1/19 | 25,049 | 25,019 |
| MICROSOFT CORP NT 4.2% 6/1/19 | 25,269 | 25,158 |
| DU PONT E I DE NEMOURS & CO FIXED 4.625% | 25,670 | 25,434 |
| NOVARTIS SECS INVEST LTD SERIES 5.125% | 25,088 | 25,050 |
| BANK AMER CORP FXD RT SR NT LER L 2.6% 1 | 25,006 | 24,995 |
| WELLS FARGO & CO NEW MEDIUM TERM SR NTS | 26,154 | 25,600 |
| COMCAST CORP FIXED RT NT 3.125% 7/15/22 | 25,521 | 24,934 |
| AMERIPRISE FINL INC SR NT 4.0% 10/15/23 | 25,918 | 25,715 |
| AFLAC INC SR NT 3.625% 11/15/24 | 25,513 | 24,981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GATEWAY FUND CLASS Y | AT COST | 32,105 | 35,094 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 58,128 | 146,253 |
| ISHARES S&P 500 GROWTH INDX | AT COST | 46,167 | 174,476 |
| ISHARES S & P MIDCAP 400 VALUE | AT COST | 6,811 | 23,103 |
| ISHARES S & P SMALLCAP 600 GROWTH | AT COST | 6,014 | 26,942 |
| ISHARES S & P MIDCAP 400 GROWTH | AT COST | 5,594 | 24,669 |
| JOHCM INTL SELECT FD CL I JOHIX | AT COST | 101,234 | 113,877 |
| NUVEEN SHORT DURATION HIGH YIELD MUNICIP | AT COST | 38,518 | 38,848 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMER | AT COST | 22,365 | 21,908 |
| EATON VANCE FLOATING RATE FUND | AT COST | 37,217 | 37,004 |
| VANGUARD ADMIRAL TREASURY MONEY MARKET F | AT COST | 169,393 | 169,393 |
| ISHARES TR MSCI USA MINIMUM VOLATILITY E | AT COST | 121,117 | 114,599 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,981 | 4,879 | 1,102 | 1,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL REVIEW TO PROVIDE INFO TO CA ATTY | 50 | 0 | 0 | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hug Patrol Program Exp (Stuffed Animals) | 12,198 | 12,198 | ||
| Insurance | 1,626 | 1,626 | ||
| Program Director/Bookkeeping/Admin Exp | 14,948 | 14,948 | ||
| Shipping and PO Box Rental | 742 | 742 | ||
| Supplies | 257 | 257 | ||
| Websites | 1,037 | 1,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,705 | 3,510 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA FILING FEE | 10 | 10 | ||
| CA REGISTRATION AND RENEWAL | 50 | 50 | ||
| EXCISE TAXES ON INVESTMENT INCOME | 2,846 | |||
| FOREIGN TAXES PAID ON DIVIDENDS | 453 | 453 | ||
| OR DEPT OF JUSTICE CT-12 FEES FOR 2017 | 181 | 181 |