| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,583 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD AGGREGATE BOND | PURCHASE | 2020-03 | 20,000 | 19,972 | 28 | |||||
| DFA US CORE EQTY 1 PORT INSTL | 2019-12 | PURCHASE | 2020-05 | 20,000 | 22,207 | -2,207 | ||||
| DOUBLELINE TOTAL RETURN BD FD | 2019-12 | PURCHASE | 2020-03 | 4,888 | 5,000 | -112 | ||||
| HARTFORD WORLD BD FD CL | PURCHASE | 2020-03 | 838 | 879 | -41 | |||||
| JPMORGAN TOTAL RETURN FD A | PURCHASE | 64,574 | 65,925 | -1,351 | ||||||
| OAKMARK INTL FD INV | 2019-12 | PURCHASE | 2020-04 | 291 | 449 | -158 | ||||
| VIRTUS SEIX US GOVT SECS ULTR-SHRT B | PURCHASE | 2020-11 | 30,205 | 30,085 | 120 | |||||
| DOUBLELINE TOTAL RETURN DB FD CL | PURCHASE | 2020-03 | 5,112 | 5,464 | -352 | |||||
| HARTFORD WORLD BD FD CL | PURCHASE | 2020-03 | 29,785 | 30,843 | -1,058 | |||||
| ISHARES S&P GROWTH ETF | DONATION | 2020-12 | 38,954 | 18,277 | 20,677 | |||||
| MATTHEWS ASIA DIVIDEND INVESTOR | 2018-01 | PURCHASE | 2020-11 | 5,000 | 4,822 | 178 | ||||
| OAKMARK INTL FD INV | PURCHASE | 2020-04 | 15,670 | 21,387 | -5,717 | |||||
| VANGUARD TOTAL INTERNTL STOCK ETF | PURCHASE | 2020-11 | 5,004 | 4,408 | 596 | |||||
| VANGUARD TOTAL STOCK MARKET ETF | PURCHASE | 100,262 | 68,120 | 32,142 | ||||||
| SCHWAB US BROAD MARKET ETF | 2019-01 | PURCHASE | 2020-01 | 1,200 | 1,113 | 87 | ||||
| ISHARES S&P 500 GROWTH ETF | PURCHASE | 2020-01 | 37,459 | 20,708 | 16,751 | |||||
| SCHWAB US BROAD MARKET ETF | PURCHASE | 2020-01 | 57,796 | 48,554 | 9,242 | |||||
| VANGUARD DIVIDEND APPRECIATION | PURCHASE | 2020-01 | 7,593 | 4,514 | 3,079 | |||||
| VANGUARD TOTAL STOCK MARKET ETF | PURCHASE | 2020-01 | 55,157 | 39,835 | 15,322 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND INVESTOR C | 77,614 | 82,082 |
| DOUBLELINE FDS TR TTL RTN | 92,215 | 92,459 |
| HARTFORD MUT FUS INC WORLD BD | ||
| JP MORGAN TOTAL RETURN FUND CL A | 55,293 | 56,680 |
| PIMCO FDS INCOME FD CL A | 51,297 | 51,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 GROWTH ETF | ||
| VANGUARD DIVIDEND GROWTH | 25,442 | 32,039 |
| SCHWAB ETFS-US BROAD MARKET ETF | ||
| VANGUARD TOTAL STK MKT | 137,628 | 269,541 |
| PIMCO ENHANCE SHRT | 44,074 | 44,577 |
| SPDR S&P 500 GROWTH ETF | 35,240 | 40,468 |
| VANGUARD TOTAL INTERNATIONAL STK ETF | 45,029 | 54,514 |
| VANGUARD DIVIDEND APPRECIATION | 15,400 | 32,187 |
| DFA US CORE EQUITY | 43,558 | 50,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUAD DIV GROWTH FD | AT COST | ||
| MATTHEWS ASIA DIVIDEND FUND | AT COST | 31,006 | 38,499 |
| VANGUARD TOTAL INTERNATIONAL STOCK | AT COST | ||
| OAKMARK INTERNATIONAL | AT COST | ||
| JPMORGAN ULTRA SHORT | AT COST | 60,204 | 60,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANKING FEES | 68 | |||
| EXHIBIT EXPENSE | 2,355 | 2,355 | ||
| MEALS | 143 | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,150 | 1,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 379 |