| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Baird ShortTerm Bond | 8,138 | 8,106 |
| Baird Aggregate Bond | 20,485 | 20,467 |
| Vanguard ShortTerm Bond | 33,310 | 33,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Baird MidCap Institutional | 11,123 | 13,109 |
| Pacer Benchmark Real Estate Sector | 15,780 | 16,133 |
| Principal MidCap | 131,835 | 145,871 |
| Principal BlueChip | 72,812 | 81,972 |
| Vanguard Dividend Appreciation | 26,614 | 28,234 |
| Vanguard SmallCap Growth | 21,676 | 26,766 |
| Vanguard SmallCap | 20,387 | 24,335 |
| Vanguard S&P 500 Index | 118,022 | 128,884 |
| Vanguard Balanced Index Admiral | 239,493 | 272,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bradshaw Law Firm | 11,633 | 0 | 0 | 11,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bradshaw Law Firm - Administrative costs | 143 | |||
| Dallas County Recorder - Fees | 25 | |||
| Proration Adjustment paid at Sale | 278 | |||
| West Bank - Charges for Check Printing | 195 |
| Description | Amount |
|---|---|
| Adjustment for IRS Form 1023 Fee | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dallas County Treasurer | 2,330 |