| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - DOMESTIC | FMV | 7,153,165 | 7,153,165 |
| MUTUAL FUNDS - INTERNATIONAL | FMV | 12,816,913 | 12,816,913 |
| EXCHANGE TRADED FUNDS | FMV | 94,509,323 | 94,509,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 23,842 | 0 | 0 | 23,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 14,083 | 0 | 0 | 14,083 |
| OFFICE EXPENSES | 112,360 | 0 | 0 | 112,360 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 19,958,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 0 | 277,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 311,152 | 0 | 0 | 0 |