| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 5,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER - ATP 750-427C | 2017-04-11 | 1,490 | 224 | S/L | 5.0000 | 298 | |||
| SOFTWARE - MICROSOFT OFFICE | 2017-04-17 | 1,690 | 1,056 | 3.0000 | 282 | ||||
| PRINTER | 2018-05-16 | 318 | S/L | 5.0000 | 37 | ||||
| TV | 2018-06-22 | 980 | S/L | 7.0000 | 70 | ||||
| REFRIGERATOR | 2018-07-16 | 1,970 | S/L | 7.0000 | 117 | ||||
| TV | 2018-08-06 | 480 | S/L | 7.0000 | 29 | ||||
| COMPUTER | 2018-09-28 | 750 | S/L | 5.0000 | 38 | ||||
| DESK & CHAIR | 2018-05-25 | 1,071 | S/L | 7.0000 | 89 | ||||
| OFFICE DESK | 2018-06-06 | 659 | S/L | 7.0000 | 55 | ||||
| OFFICE DESK | 2018-06-22 | 2,870 | S/L | 7.0000 | 205 | ||||
| FILE CABINET | 2018-08-06 | 381 | S/L | 7.0000 | 23 | ||||
| DESK | 2018-09-26 | 833 | S/L | 7.0000 | 30 | ||||
| OFFICE BOOKCASE | 2018-11-15 | 424 | S/L | 7.0000 | 10 | ||||
| CHAIR | 2018-12-19 | 490 | S/L | 7.0000 | |||||
| OFFICE TABLE | 2018-12-20 | 1,399 | S/L | 7.0000 | |||||
| LEASEHOLD IMPROVEMENT | 2018-03-12 | 203,012 | S/L | 39.0000 | 4,338 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENTS | 7,678 | 7,678 | ||
| FURNITURE & FIXTURE | 8,127 | 8,127 | ||
| LEASEHOLD IMPROVEMENTS | 203,012 | 6,900 | 196,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 59,700 | 59,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 25,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,400 | 2,400 | ||
| BANK SERVICE CHARGES | 1,063 | 1,063 | ||
| AUTO EXPENSES | 5,454 | 5,454 | ||
| COMMISSIONS | 9,226 | 9,226 | ||
| FREIGHT | 1,261 | 1,261 | ||
| INSURANCE | 32,218 | 32,218 | ||
| LAUNDRY & CLEANING | 3,460 | 3,460 | ||
| OFFICE EXPENSES | 16,795 | 16,795 | ||
| STOREAGE & TRANSPORTATION | 4,650 | 4,650 | ||
| REPAIRS | 4,878 | 4,878 | ||
| SUPPLIES | 11,036 | 11,036 | ||
| TELEPHONE | 5,561 | 5,561 | ||
| SECURITY SERVICE | 6,327 | 6,327 | ||
| PENALTIES | 171 | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - OTHER | 32,116 | 32,116 | ||
| LICENSE & PERMIT | 2,568 | 2,568 |