| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 9,520 | 9,026 |
| 87234N765 TCW EMERGING MARKETS | 4,048 | 3,379 |
| 024932600 AMER CENT DIVERSIFI | 9,975 | 9,307 |
| 77956H104 T ROWE PRICE INTL BO | 4,287 | 3,749 |
| 670690387 NUVEEN INFLATION PRO | 4,030 | 3,736 |
| 464288513 ISHARES IBOXX HIGH Y | 7,332 | 6,894 |
| 464287226 ISHARES CORE TOTAL U | 9,683 | 9,371 |
| 262028855 DRIEHAUS ACTIVE INCO | 4,418 | 4,061 |
| 057071854 BAIRD AGGREGATE BOND | 11,708 | 11,270 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74254V273 PRINCIPAL GL R E SEC | 3,474 | 3,651 |
| 808509640 LAUDUS INTERNATIONAL | 6,923 | 7,143 |
| 741479109 PRICE T ROWE GROWTH | 6,572 | 11,656 |
| 779556109 ROWE T PRICE MID-CAP | 6,498 | 8,327 |
| 74925K581 ROBECO BOSTON PARTNE | 8,085 | 8,592 |
| 29875E100 AMERICAN EUROPACIFIC | 11,122 | 12,729 |
| 779572106 T ROWE PRICE SMALL C | 5,423 | 6,416 |
| 003021714 ABERDEEN FDS EMRGN | 6,770 | 6,640 |
| 670678507 NUVEEN REAL ESTATE S | 2,681 | 3,020 |
| 921921300 VANGUARD EQUITY INCO | 9,374 | 13,948 |
| 922908710 VANGUARD 500 INDEX A | 15,611 | 15,681 |
| 46432F842 ISHARES CORE MSCI EA | 7,209 | 6,435 |
| 22544R305 CREDIT SUISSE COMM R | 5,048 | 2,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 62 | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 37 | 0 | 37 |
| Description | Amount |
|---|---|
| PY ACCRUED INCOME | 164 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 155 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |