| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,210 | 24,210 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-01-01 | 6,793 | 6,793 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-01-01 | 2,676 | 2,676 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESK & RETURN | 2007-02-22 | 1,721 | 1,721 | 200DB | 7.000000000000 | 0 | 0 | ||
| LCD PROJECTOR | 2007-05-04 | 779 | 779 | 200DB | 7.000000000000 | 0 | 0 | ||
| TRAVEL PROJECTOR & STAND | 2007-04-30 | 490 | 490 | 200DB | 7.000000000000 | 0 | 0 | ||
| POSTERS FOR OFFICE | 2008-05-08 | 150 | 75 | 200DB | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2008-10-08 | 180 | 89 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2008-11-07 | 102 | 51 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2008-11-07 | 224 | 112 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-06-10 | 675 | 337 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESKTOP COMPUTER & ACCESSORIES | 2015-05-27 | 710 | 335 | 200DB | 5.000000000000 | 20 | 59 | ||
| GRANTS ONLINE SYSTEM | 2015-12-31 | 15,000 | 1,668 | SL | 36.000000000000 | 417 | 417 | ||
| OFFICE BUILDOUT | 2016-12-15 | 116,234 | 23,893 | SL | 15.000000000000 | 7,749 | 7,749 | ||
| DATA & PHONE CABLING | 2016-12-16 | 2,090 | 830 | 200DB | 5.000000000000 | 114 | 418 | ||
| GRANTS ONLINE SYSTEM | 2017-12-31 | 8,900 | 742 | SL | 24.000000000000 | 371 | 371 | ||
| COMPUTER - DAVID | 2017-10-16 | 3,067 | 200DB | 5.000000000000 | 0 | 613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 37,105,061 | 42,337,067 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 6,793 | 6,793 | 0 | |
| OFFICE EQUIPMENT | 2,676 | 2,676 | 0 | |
| DESK & RETURN | 1,721 | 1,721 | 0 | |
| LCD PROJECTOR | 779 | 779 | 0 | |
| TRAVEL PROJECTOR & STAND | 490 | 490 | 0 | |
| POSTERS FOR OFFICE | 150 | 150 | 0 | |
| FAX MACHINE | 180 | 179 | 1 | |
| TELEPHONE | 102 | 102 | 0 | |
| PRINTER | 224 | 224 | 0 | |
| COMPUTER | 675 | 675 | 0 | |
| DESKTOP COMPUTER & ACCESSORIES | 710 | 710 | 0 | |
| GRANTS ONLINE SYSTEM | 15,000 | 2,085 | 12,915 | |
| OFFICE BUILDOUT | 116,234 | 31,642 | 84,592 | |
| DATA & PHONE CABLING | 2,090 | 1,989 | 101 | |
| GRANTS ONLINE SYSTEM | 8,900 | 1,113 | 7,787 | |
| COMPUTER - DAVID | 3,067 | 3,067 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| COST BASIS OVER FMV ADJ | 46,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,097 | 3,024 | 9,073 | |
| OFFICE MAINTENANCE | 2,015 | 504 | 1,511 | |
| OFFICE EXPENSE | 1,942 | 485 | 1,457 | |
| COMPUTER SUPPLIES | 848 | 212 | 636 | |
| PAYROLL FEES | 4,427 | 1,107 | 3,320 | |
| EQUIPMENT RENT | 996 | 249 | 747 | |
| UTILITIES | 4,333 | 1,082 | 3,251 | |
| MEMBERSHIP FEES | 765 | 191 | 574 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAVIDSON KEMPNER INSTL PTRS | 96,801 | 96,801 | 96,801 |
| METRO RE PARTNERS VI LP | 1,013 | 1,013 | 1,013 |
| PARK STREET CAP NAT RES III LP | 2,072 | 2,072 | 2,072 |
| PARK STREET CAP PE FD VIII LP | 2,768 | 2,768 | 2,768 |
| SILCHESTER INTL VAL EQUITY TST | 8,090 | 8,090 | 8,090 |
| PALESTRA CAPITAL OFFSHORE FD | 103,400 | 103,400 | 103,400 |
| SENATOR GLOBAL OPPTY OFFSHORE | 134,889 | 134,889 | 134,889 |
| COATUE OFFSHORE FND | 60,599 | 60,599 | 60,599 |
| VALINOR CAPITAL | 17,700 | 17,700 | 17,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 92,308 | 92,308 | 0 | |
| MANAGEMENT FEES | 108,296 | 108,296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 25,868 | 0 | 0 | |
| FOREIGN TAX PAID | 24,034 | 24,034 | 0 | |
| PAYROLL TAX | 9,698 | 2,424 | 7,274 | |
| OTHER | 134 | 134 | 0 |