| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390700 PIMCO TOTAL RETURN F | 85,097 | 74,536 |
| 464288612 ISHARES BARCLAYS INT | 31,564 | 31,059 |
| 057071854 BAIRD AGGREGATE BOND | 63,302 | 62,648 |
| 258620103 DOUBLELINE TOTAL RET | 50,642 | 48,769 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 57,731 | 55,613 |
| 779556109 ROWE T PRICE MID-CAP | 25,321 | 26,599 |
| 922908710 VANGUARD 500 INDEX A | 44,216 | 62,249 |
| 921921300 VANGUARD EQUITY INCO | 38,242 | 57,459 |
| 464288240 ISHARES MSCI ACWI EX | 40,283 | 36,463 |
| 779919109 T ROWE PRICE REAL ES | ||
| 779572106 T ROWE PRICE SMALL C | 25,321 | 27,086 |
| 741479109 PRICE T ROWE GROWTH | 34,273 | 62,176 |
| 808524847 SCHWAB US REIT ETF | 12,493 | 12,015 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 458 | 458 |
| Description | Amount |
|---|---|
| PY MUTUAL FUND TIMING ADJ | 309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 156 | 0 | 156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANT | 5,000 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 225 | 225 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 165 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |