| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,200 | 3,100 | 3,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ESTERO BUILDING 1 - LAND | 2012-01-11 | 330,000 | L | 0 | 0 | ||||
| ESTERO BUILDING 1 - BUILDING | 2012-01-11 | 588,649 | 68,524 | SL | 39.000000000000 | 15,094 | 15,094 | ||
| ESTERO BUILDING 2 - LAND | 2012-01-11 | 181,250 | L | 0 | 0 | ||||
| ESTERO BUILDING 2 - BUILDING | 2012-01-11 | 454,821 | 55,459 | SL | 39.000000000000 | 11,662 | 11,662 | ||
| ESTERO BUILDING 1 - FENCE | 2013-07-01 | 850 | 126 | SL | 15.000000000000 | 28 | 28 | ||
| ESTERO BUILDING 1 - A/C - SUITE B/C | 2013-06-01 | 3,400 | 395 | SL | 39.000000000000 | 87 | 87 | ||
| ESTERO BUILDING 1 - RENOVATION - SUITE B | 2013-12-01 | 5,635 | 576 | SL | 39.000000000000 | 144 | 144 | ||
| ESTERO BUILDING 1 - A/C - AUG 2014 - SUITE B | 2014-08-01 | 9,647 | 834 | SL | 39.000000000000 | 247 | 247 | ||
| ESTERO BUILDING 1 - RENOVATION - APR 2014 - SUITE B | 2014-04-01 | 68,010 | 6,467 | SL | 39.000000000000 | 1,744 | 1,744 | ||
| ESTERO BUILDING 1 - RENOVATION - JUN 2014 - SUITE C | 2014-06-01 | 23,662 | 2,150 | SL | 39.000000000000 | 607 | 607 | ||
| ESTERO BUILDING 2 - A/C INTAKE SYSTEM | 2014-07-01 | 6,750 | 598 | SL | 39.000000000000 | 173 | 173 | ||
| ESTERO BUILDING 1 - ROOF REPLACEMENT | 2015-04-15 | 128,637 | 8,932 | SL | 39.000000000000 | 3,298 | 3,298 | ||
| ESTERO BUILDING 2 - ROOF REPLACEMENT | 2015-04-15 | 89,392 | 6,208 | SL | 39.000000000000 | 2,292 | 2,292 | ||
| BILTMORE WAY - LAND | 2012-01-11 | 623,700 | L | 0 | 0 | ||||
| BILTMORE WAY - BUILDING | 2012-01-11 | 124,773 | 15,466 | SL | 39.000000000000 | 3,199 | 3,199 | ||
| BILTMORE WAY - PARKING LOT | 2013-01-01 | 3,278 | 491 | SL | 15.000000000000 | 109 | 109 | ||
| SIGNS | 1995-05-01 | 1,874 | 1,874 | 200DB | 7.000000000000 | 0 | 0 | ||
| OCALA-MARION COUNTY-50 ACRE PARCEL | 2012-01-11 | 235,000 | L | 0 | 0 | ||||
| OCALA-MARION COUNTY-80 ACRE PARCEL | 2012-01-11 | 375,000 | L | 0 | 0 | ||||
| TREES-REFORESTATION | 2013-01-01 | 1,188 | L | 0 | 0 | ||||
| MARION 2012 CAPITALIZED RE TAX | 2013-01-01 | 1,216 | L | 0 | 0 | ||||
| MARION 2012 CAPITALIZED RE TAX | 2013-01-01 | 1,216 | L | 0 | 0 | ||||
| ESTERO BUILDING 1 - A/C - OCT 2018 - SUITE B | 2018-10-15 | 7,800 | SL | 39.000000000000 | 42 | 42 | |||
| ESTERO BUILDING 1 - A/C - NOV 2018 - SUITE B | 2018-11-15 | 8,024 | SL | 39.000000000000 | 26 | 26 | |||
| ESTERO BUILDING 1 - ALARM SYSTEM - SUITE A | 2018-07-01 | 1,997 | SL | 39.000000000000 | 23 | 23 | |||
| BILTMORE WAY - HURRICANE WINDOWS | 2018-07-01 | 34,270 | SL | 39.000000000000 | 403 | 403 | |||
| BILTMORE WAY - OLD WINDOWS | 2012-01-11 | 21,527 | 3,289 | SL | 39.000000000000 | 299 | 299 | ||
| ESTERO BUILDING 1 - OLD AIR CONDITIONER | 2012-01-11 | 5,103 | 780 | SL | 39.000000000000 | 104 | 104 | ||
| ESTERO BUILDING 1 - OLD AIR CONDITIONER | 2012-01-11 | 5,314 | 811 | SL | 39.000000000000 | 119 | 119 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAP 4.65% | 65,286 | 49,447 |
| GENERAL MOTORS FINL CO | 100,000 | 100,076 |
| GOLDMAN SACHS GROUP 4.75% | 89,672 | 84,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SHS | 106,281 | 82,971 |
| AFFILIATED MANAGERS GRP | 97,884 | 48,720 |
| AIR PRODUCTS & CHEM | 99,251 | 112,035 |
| AMER EXPRESS COMPANY | 88,223 | 85,788 |
| AMERICAN BOND FUND | 230,000 | 231,473 |
| AMERICAN WATER WORKS | 96,059 | 99,847 |
| AMGEN INC | 103,048 | 116,802 |
| ANTHEM | 136,793 | 131,315 |
| APPLE | 107,418 | 94,644 |
| AT&T | 99,494 | 74,204 |
| AUTOMATIC DATA PROC | 129,049 | 118,008 |
| CANADIAN NATURAL RES LTD | 173,868 | 115,824 |
| CARNIVAL CORP PAIRED SHS | 89,470 | 64,090 |
| CHEVRON CORP | 172,617 | 141,427 |
| CHUBB CORP | 88,429 | 77,508 |
| CISCO SYSTEMS INC COM | 199,167 | 186,319 |
| COLGATE PALMOLIVE | 133,155 | 178,560 |
| COMCAST CORP NEW CL A | 96,761 | 95,340 |
| CUMMINS INC | 113,962 | 80,184 |
| CVS HEALTH CORP | 112,154 | 111,384 |
| CYPRESS SEMICNDTR | 125,988 | 109,392 |
| DIAGEO PLC SPSD ADR NEW | 101,421 | 99,260 |
| DOVER CORP | 91,788 | 78,045 |
| DUKE ENERGY CORP NEW | 97,035 | 94,930 |
| EMERSON ELEC CO | 100,683 | 101,575 |
| EXXON MOBIL CORP COM | 148,577 | 129,561 |
| FACEBOOK INC | 92,355 | 65,545 |
| FORD MOTOR CO | 75,147 | 48,195 |
| FREEPORT MCMRAN | 148,676 | 42,271 |
| GILEAD SCIENCES | 97,312 | 81,315 |
| HOME DEPOT INC | 100,380 | 85,910 |
| HONEYWELL INTL INC DEL | 122,572 | 105,696 |
| HSBC HLDG PLC | 172,773 | 127,441 |
| IBM | 174,746 | 125,037 |
| ILLINOIS TOOL WORKS INC | 105,493 | 88,683 |
| INTEL CORP | 138,522 | 131,404 |
| INVESCO SENIOR | 150,404 | 111,978 |
| INVESCO ZACKS MULT-ASSET | 187,484 | 172,980 |
| JP MORGAN CHASE & CO | 147,495 | 136,668 |
| KOHL'S | 96,990 | 86,242 |
| KRAFT (THE) HEINZ CO | 104,780 | 86,080 |
| LOCKHEED MARTIN CORP | 97,169 | 78,552 |
| MCDONALD'S | 74,664 | 88,785 |
| MEDTRONIC PLC SHS | 118,677 | 109,152 |
| MERCK & CO INC. | 128,776 | 137,538 |
| METLIFE | 110,042 | 106,756 |
| MICROSOFT CORP | 103,515 | 101,570 |
| NEXTERA ENERGY INC SHS | 98,882 | 121,674 |
| OCCIDENTAL PETE CORP | 103,317 | 79,794 |
| ORACLE CORP $0.01 | 180,044 | 171,570 |
| PEPSICO INC | 131,883 | 220,960 |
| QUALCOMM | 202,181 | 170,730 |
| REPUBLIC SERVICES | 100,355 | 129,762 |
| SEMPRA ENERGY | 102,826 | 97,371 |
| STARBUCKS CORP | 125,150 | 135,240 |
| SUNTRUST BANKS | 129,635 | 116,012 |
| TARGET | 105,195 | 79,308 |
| UNITED TECH CORP COM | 76,235 | 106,480 |
| US BANCORP | 74,420 | 63,980 |
| WALMART | 95,069 | 83,835 |
| WELLS FARGO & CO NEW DEL | 95,901 | 82,944 |
| WESTROCK CO | 103,705 | 71,744 |
| WHIRLPOOL CORP | 97,847 | 53,435 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ESTERO BUILDING 1 - LAND | 330,000 | 0 | 330,000 | |
| ESTERO BUILDING 1 - BUILDING | 588,649 | 83,618 | 505,031 | |
| ESTERO BUILDING 2 - LAND | 181,250 | 0 | 181,250 | |
| ESTERO BUILDING 2 - BUILDING | 454,821 | 67,121 | 387,700 | |
| ESTERO BUILDING 1 - FENCE | 850 | 579 | 271 | |
| ESTERO BUILDING 1 - A/C - SUITE B/C | 3,400 | 482 | 2,918 | |
| ESTERO BUILDING 1 - RENOVATION - SUITE B | 5,635 | 720 | 4,915 | |
| ESTERO BUILDING 1 - A/C - AUG 2014 - SUITE B | 9,647 | 1,081 | 8,566 | |
| ESTERO BUILDING 1 - RENOVATION - APR 2014 - SUITE B | 68,010 | 8,211 | 59,799 | |
| ESTERO BUILDING 1 - RENOVATION - JUN 2014 - SUITE C | 23,662 | 2,757 | 20,905 | |
| ESTERO BUILDING 2 - A/C INTAKE SYSTEM | 6,750 | 771 | 5,979 | |
| ESTERO BUILDING 1 - ROOF REPLACEMENT | 128,637 | 12,230 | 116,407 | |
| ESTERO BUILDING 2 - ROOF REPLACEMENT | 89,392 | 8,500 | 80,892 | |
| BILTMORE WAY - LAND | 623,700 | 0 | 623,700 | |
| BILTMORE WAY - BUILDING | 124,773 | 18,665 | 106,108 | |
| BILTMORE WAY - PARKING LOT | 3,278 | 2,239 | 1,039 | |
| OCALA-MARION COUNTY-50 ACRE PARCEL | 235,000 | 0 | 235,000 | |
| OCALA-MARION COUNTY-80 ACRE PARCEL | 375,000 | 0 | 375,000 | |
| TREES-REFORESTATION | 1,188 | 0 | 1,188 | |
| MARION 2012 CAPITALIZED RE TAX | 1,216 | 0 | 1,216 | |
| MARION 2012 CAPITALIZED RE TAX | 1,216 | 0 | 1,216 | |
| ESTERO BUILDING 1 - A/C - OCT 2018 - SUITE B | 7,800 | 42 | 7,758 | |
| ESTERO BUILDING 1 - A/C - NOV 2018 - SUITE B | 8,024 | 26 | 7,998 | |
| ESTERO BUILDING 1 - ALARM SYSTEM - SUITE A | 1,997 | 23 | 1,974 | |
| BILTMORE WAY - HURRICANE WINDOWS | 34,270 | 403 | 33,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS ALERIAN MLP ETF | AT COST | 150,852 | 101,268 |
| AMERICAN CAPITAL G & I | AT COST | 38,530 | 70,081 |
| AMERICAN EURO PACIFIC | AT COST | 195,000 | 173,659 |
| AMERICAN NEW PERSPECTIVE FD | AT COST | 300,000 | 288,144 |
| AMERICAN NEW WORLD FUND CL A | AT COST | 184,107 | 197,314 |
| BLACKROCK CREDIT ALLC INCOME TR | AT COST | 281,880 | 225,702 |
| BLACKROCK ENHANCED EQ DIV TR | AT COST | 219,134 | 233,426 |
| BLACKROCK INT'L OPP FUND | AT COST | 121,453 | 97,380 |
| CALAMOS STRAT TOTAL RETURN FD | AT COST | 151,288 | 150,908 |
| COHEN & STEERS QUALITY INCOME REALTY FD | AT COST | 151,910 | 134,680 |
| COHEN & STEERS SELECT INFRA FUND | AT COST | 200,950 | 239,491 |
| DJIA LIRN ISSUER BOFA 7/28/23 | AT COST | 100,000 | 85,100 |
| DJIA LIRN ISSUER HSBC 9/27/19 | AT COST | 57,000 | 78,204 |
| EATON VANCE RISK MNGD EQ INC | AT COST | 162,794 | 123,830 |
| EATON VANCE TAX DIV INC FUND | AT COST | 242,235 | 299,093 |
| EATON VANCE TAX-MNGD EQ INC | AT COST | 160,834 | 140,248 |
| GABELLI DIV & INC TR INC TR | AT COST | 242,205 | 306,525 |
| GOLDMAN SACHS STRATEGIC INC FD | AT COST | 490,206 | 421,643 |
| INTL BKT ARN ISSUER BARC 11/29/19 | AT COST | 59,150 | 48,562 |
| INTL BKT CLIRN ISS CIBC 7/31/20 | AT COST | 66,000 | 56,562 |
| J HANCOCK PREF INCOME FUND | AT COST | 169,913 | 147,894 |
| LOOMIS SAYLES STR INC FD | AT COST | 367,969 | 337,135 |
| LORD ABBETT FLOATING RATE FD | AT COST | 400,000 | 366,702 |
| LORD ABBETT SHORT DURATION INCOME FD | AT COST | 500,000 | 453,947 |
| NY ST DORM AT ST PERS TAX 5% | AT COST | 190,391 | 175,665 |
| NY ST DORM AT ST PERS INC RV 5% | AT COST | 5,009 | 5,020 |
| PIMCO INCOME STRATEGY FD | AT COST | 151,105 | 123,890 |
| PIONEER GLOBAL HIGH YIELD FD | AT COST | 145,964 | 120,617 |
| PUTNAM DIVERSIFIED INCOME FUND | AT COST | 500,001 | 425,451 |
| SULPHUR SPRINGS TEX 5.125% | AT COST | 196,703 | 183,740 |
| SX5E STEPUP - CLIRN CAP 25.24% | AT COST | 100,000 | 86,900 |
| SX5E STEPUP - DUE 9.27.19 | AT COST | 57,000 | 55,062 |
| SX5E CLIRN ISSUER 7/26/19 | AT COST | 127,170 | 107,255 |
| SX5E STEPUP ISSUER BNS 1/28/21 | AT COST | 168,750 | 124,031 |
| SX5E CLIRN ISSUER CIBC 5/31/19 | AT COST | 67,400 | 60,458 |
| VIRTUS MULTI SECTOR SHORT TERM | AT COST | 393,615 | 375,823 |
| VOYA PRIME RATE TRUST | AT COST | 151,838 | 102,597 |
| WESTERN ASSET HIGH INCOME OPPOR FD | AT COST | 151,876 | 102,930 |
| GCT PROPERTIES, LP | AT COST | 316,087 | 1,350,000 |
| KGG PROPERTIES, LP | AT COST | 198,148 | 375,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 5,207 | 5,207 | 5,207 |
| UNEXPIRED COVERED CALLS | -63,215 | -76,210 | -76,210 |
| ESTIMATED TAX PAYMENTS | 9,097 | 9,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CMA FEES | 339 | 339 | 0 | |
| INSURANCE | 3,129 | 3,129 | 0 | |
| STORAGE RENTAL | 825 | 412 | 413 | |
| SAFE DEPOSIT BOX | 214 | 107 | 107 | |
| SHREDDING | 258 | 129 | 129 | |
| PROPERTY MAINTENANCE-MARION | 925 | 925 | 0 | |
| PROPERTY MAINTENANCE ESTERO 1 | 79,790 | 79,790 | 0 | |
| PROPERTY MAINTENANCE 504 | 79,691 | 79,691 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBER CLEARING | 13,326 | 13,326 | 13,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 37,709 | 0 | 0 | |
| TAXES AND LICENSES | 13,688 | 10,764 | 2,924 |