| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION CONSULTANTS - ACCOU | 10,416 | 10,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 912828R36 U S TREASURY NOTE | AT COST | 140,874 | 145,629 |
| 91324PCM2 UNITEDHEALTH GROUP I | |||
| 92826C839 VISA INC | AT COST | 133,790 | 312,083 |
| 94106LBA6 WASTE MANAGEMENT INC | |||
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 100,491 | 238,698 |
| 26078JAB6 DOWDUPONT INC | AT COST | 25,883 | 27,180 |
| 30303M102 FACEBOOK INC | AT COST | 126,190 | 413,542 |
| 369550BE7 GENERAL DYNAMICS COR | |||
| 370334CC6 GENERAL MILLS 3 | AT COST | 25,000 | 25,388 |
| 438516106 HONEYWELL INTL INC | AT COST | 27,637 | 205,279 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 1,999,306 | 2,661,195 |
| 46625HJJ0 JPMORGAN CHASE & CO | AT COST | 44,758 | 47,576 |
| 552953101 MGM MIRAGE | AT COST | 88,114 | 122,608 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 31,003 | 57,258 |
| 655044AP0 NOBLE ENERGY INC | |||
| 69371RN93 PACCAR FINANCIAL COR | |||
| 912828T26 UNITED STATES TREAS | AT COST | 63,819 | 66,788 |
| 912828T91 U S TREASURY NOTE | AT COST | 94,354 | 98,255 |
| 912828Y61 UNITED STATES TREAS | AT COST | 49,826 | 52,787 |
| 9128284A5 UNITED STATES TREAS | AT COST | 14,963 | 15,651 |
| 9128284H0 UNITED STATES INFLA | |||
| 9128285M8 U S TREASURY NOTE | AT COST | 31,191 | 33,836 |
| 999X00340 DRAPER TRIANGLE VENT | AT COST | 54,880 | 54,880 |
| 02665WBG5 HNDA 1.7 09/09/21 CO | AT COST | 24,956 | 25,106 |
| 026874784 AMERICAN INTERNATION | AT COST | 143,417 | 198,678 |
| 03027X100 AMERICAN TOWER CORP- | AT COST | 20,353 | 55,690 |
| 126408103 CSX CORP COM | AT COST | 71,554 | 185,222 |
| 13063DGB8 CALIFORNIA ST | AT COST | 15,112 | 16,577 |
| 24422ETV1 JOHN DEERE | AT COST | 39,919 | 40,996 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 12,458 | 78,785 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 2,162,413 | 2,893,714 |
| 682680AS2 ONEOK INC | AT COST | 19,969 | 22,074 |
| 21036P108 CONSTELLATION BRANDS | |||
| 244199105 DEERE & COMPANY | AT COST | 69,489 | 196,077 |
| 278642AR4 EBAY INC | |||
| 30161N101 EXELON CORP | AT COST | 61,781 | 86,179 |
| 38378B7N3 GNMA GTD REMIC P/T 1 | AT COST | 5,364 | 5,434 |
| 421946AK0 HEALTHCARE REALTY TR | AT COST | 9,936 | 10,846 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 73,019 | 225,469 |
| 45866FAC8 INTERCONTINENTALEXCH | |||
| 478160104 JOHNSON & JOHNSON CO | |||
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 51,143 | 57,645 |
| 87938WAR4 TELEFONICA EMISIONES | AT COST | 21,038 | 21,488 |
| 882806ES7 TEXAS ST TECH UNIV R | AT COST | 25,000 | 27,095 |
| 912828J27 U S TREASURY NOTE | AT COST | 9,358 | 10,557 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 113,922 | 243,445 |
| 999Z21531 SPECIAL OPPS FD IV | |||
| 806854AH8 SCHLUMBERGER INVESTM | AT COST | 10,817 | 10,716 |
| 808513105 SCHWAB CHARLES CORP | |||
| 848637104 SPLUNK INC | AT COST | 22,864 | 45,692 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 100,400 | 190,114 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 159,315 | 244,868 |
| 912828V49 U S TREASURY INFLATI | AT COST | 81,738 | 91,919 |
| 912828W55 UNITED STATES TREAS | |||
| 9128286B1 US TREASURY NOTE | AT COST | 4,975 | 5,462 |
| 9128286H8 UNITED STATES TREAS | |||
| 92343VDD3 VERIZON COMMUNICATIO | AT COST | 70,971 | 85,031 |
| 9989AG777 $250,000 HEARTWOOD F | AT COST | 41,004 | 41,004 |
| 9989AP264 BIRCHMERE VENTURES I | AT COST | 20,190 | 20,190 |
| 377372AL1 GLAXOSMITHKLINE CAPI | AT COST | 35,013 | 37,102 |
| 458140AQ3 INTEL CORP | |||
| 539439AP4 LLOYDS BANKING GROUP | AT COST | 28,620 | 31,045 |
| 58933Y105 MERCK & CO INC | |||
| 594918104 MICROSOFT CORP COM | AT COST | 272,552 | 726,319 |
| 654106103 NIKE INC CL B | AT COST | 66,187 | 166,481 |
| 02079K305 ALPHABET INC/CA | AT COST | 98,399 | 461,943 |
| 052396G28 AUSTIN TX | AT COST | 26,414 | 25,245 |
| 05580W833 B N Y M INSIGHT CORE | |||
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 57,759 | 81,493 |
| 34074GDH4 FLORIDA ST HURRICANE | |||
| 369604103 GENERAL ELECTRIC CO | AT COST | 47,462 | 62,145 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 67,786 | 181,005 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 3,174,215 | 8,142,483 |
| 57582PWK2 MASSACHUSETTS ST | AT COST | 20,035 | 20,404 |
| 6174824M3 MORGAN STANLEY | AT COST | 46,435 | 47,777 |
| 64110L106 NETFLIX COM INC | AT COST | 118,147 | 129,222 |
| 912828L57 UNITED STATES TREAS | AT COST | 111,571 | 112,407 |
| 20030N101 COMCAST CORP NEW CL | AT COST | 102,885 | 157,685 |
| 437076BG6 HOME DEPOT INC/THE | AT COST | 15,163 | 15,340 |
| 595112103 MICRON TECHNOLOGY | AT COST | 132,513 | 270,931 |
| 609207105 MONDELEZ INTERNATION | AT COST | 31,291 | 49,553 |
| 65473QBE2 NISOURCE FINANCE COR | AT COST | 19,997 | 22,048 |
| 744573AL0 PUBLIC SERVICE ENTER | AT COST | 19,975 | 20,664 |
| 78355HKM0 RYDER SYSTEM INC | |||
| 891906AE9 TOTAL SYSTEM SERVICE | AT COST | 24,896 | 26,658 |
| 912828V98 UNITED STATES TREAS | AT COST | 14,286 | 16,061 |
| 82481LAD1 SHIRE ACQ INV IRELAN | AT COST | 24,997 | 27,323 |
| 833034AK7 SNAP-ON INC | AT COST | 20,029 | 21,762 |
| 84756NAF6 SPECTRA ENERGY PARTN | AT COST | 14,944 | 16,234 |
| 852234103 SQUARE INC - A | AT COST | 47,871 | 150,424 |
| 872590104 T -MOBILE US INC | AT COST | 33,524 | 74,969 |
| 90265EAL4 U D R INC | AT COST | 20,000 | 21,445 |
| 912828G38 U S TREASURY NOTE | AT COST | 70,041 | 74,389 |
| 912828SA9 US TREAS-CPI | |||
| 912828V72 UNITED STATES TREAS | |||
| 91412GU94 UNIV OF CALIFORNIA | AT COST | 15,000 | 16,314 |
| 91412HFG3 UNIVERSITY OF CALIFO | AT COST | 35,000 | 39,098 |
| 929089100 VOYA FINANCIAL INC | AT COST | 67,301 | 134,316 |
| G29183103 EATON CORP PLC | AT COST | 42,806 | 169,943 |
| 00206RCN0 AT&T INC | |||
| 007903107 ADVANCED MICRO DEVIC | AT COST | 31,620 | 119,319 |
| 06051GFP9 BANK OF AMERICA CORP | AT COST | 45,274 | 49,676 |
| 06367WHH9 BANK OF MONTREAL | AT COST | 49,999 | 53,777 |
| 12572Q105 CME GROUP INC | AT COST | 123,996 | 150,726 |
| 172967JT9 CITIGROUP INC | AT COST | 66,204 | 72,904 |
| 912828S35 UNITED STATES TREASU | AT COST | 39,289 | 41,006 |
| 9128282D1 UNITED STATES TREAS | AT COST | 55,354 | 56,472 |
| 9128285P1 US TREASURY NOTE | AT COST | 87,456 | 90,635 |
| 9128286A3 U S TREASURY BOND | |||
| 999Z99727 FARALLON | AT COST | 5,148,885 | 5,148,885 |
| 00287YAX7 ABBVIE INC | AT COST | 25,317 | 26,108 |
| 053015AD5 AUTOMATIC DATA PROCE | |||
| 05565QCB2 BP CAPITAL MARKETS P | AT COST | 28,931 | 30,952 |
| 717081103 PFIZER INC COM | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 45,103 | 66,616 |
| 105340AQ6 BRANDYWINE OPER PART | AT COST | 19,850 | 21,680 |
| 174610AK1 CITIZENS FINANCIAL G | |||
| 912828XQ8 U S TREASURY NOTE | AT COST | 91,276 | 92,004 |
| 9128285Z9 U S TREASURY BOND | AT COST | 50,084 | 53,004 |
| 91324PCC4 UNITEDHEALTH GROUP I | |||
| 988498101 YUM BRANDS INC | AT COST | 11,629 | 55,426 |
| 9989AE913 $250,000 HEARTWOOD F | AT COST | 6,580 | 6,580 |
| 9989AG769 $500,000 STRATEGIC I | AT COST | 501,108 | 501,108 |
| 002824100 ABBOTT LABORATORIES | AT COST | 53,700 | 127,149 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 25,143 | 29,495 |
| 126650100 CVS CORP | AT COST | 57,470 | 78,660 |
| 172967KK6 CITIGROUP INC | |||
| 20030NBJ9 COMCAST CORPORATION | AT COST | 10,712 | 10,871 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 7,125 | 48,040 |
| 25152R5F6 DEUTSCHE BANK AG | |||
| 258620301 DOUBLELINE CORE FIXE | AT COST | 1,001,614 | 1,023,706 |
| 38141GWM2 GOLDMAN SACHS GR INC | AT COST | 44,351 | 46,270 |
| 458140100 INTEL CORPORATION | AT COST | 27,908 | 31,987 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 162,560 | 268,532 |
| 68389XAP0 ORACLE CORP | AT COST | 19,151 | 20,604 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 400,000 | 633,289 |
| 717081ER0 PFIZER INC | |||
| 845437BR2 SOUTHWESTERN ELECTRI | AT COST | 25,000 | 28,183 |
| 883556102 THERMO ELECTRON CORP | AT COST | 66,953 | 120,662 |
| 097023105 BOEING COMPANY | AT COST | 95,242 | 66,695 |
| 25470DAL3 DISCOVERY COMMUNICAT | AT COST | 20,333 | 22,836 |
| 46625HMN7 JPMORGAN CHASE & CO | AT COST | 15,259 | 16,691 |
| 594918BJ2 MICROSOFT CORP | AT COST | 45,294 | 49,326 |
| 68323AFC3 PROVINCE OF ONTARIO | AT COST | 34,965 | 37,450 |
| 79466L302 SALESFORCE COM INC | AT COST | 5,817 | 60,477 |
| 912828D56 UNITED STATES TREAS | AT COST | 25,071 | 26,610 |
| 912828X39 U S TREASURY INFLAT | |||
| G06242104 ATLASSIAN CORP PLC-C | AT COST | 15,330 | 68,351 |
| 00724F101 ADOBE SYS INC COM | AT COST | 9,181 | 121,099 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 1,060,000 | 1,644,694 |
| 037833100 APPLE COMPUTER INC C | AT COST | 119,102 | 591,399 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 125,898 | 146,798 |
| 126408GZ0 C S X CORP | |||
| 126650CW8 CVS HEALTH CORP | |||
| 13063DAD0 CALIFORNIA ST | AT COST | 15,000 | 15,281 |
| 150870103 CELANESE CORP DEL | AT COST | 33,338 | 161,479 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 50,064 | 55,087 |
| 29444U700 EQUINIX INC | AT COST | 32,576 | 55,991 |
| G5960L103 MEDTRONIC PLC | AT COST | 141,894 | 186,720 |
| 013872106 ALCOA UPSTREAM CORP | |||
| 023135106 AMAZON COM INC | AT COST | 89,295 | 567,260 |
| 060505104 BANK AMER CORP | AT COST | 54,727 | 140,735 |
| 74052BAA5 PREMIER HEALTH PART | AT COST | 35,000 | 36,604 |
| 134429BE8 CAMPBELL SOUP CO | AT COST | 6,984 | 7,379 |
| CONSTITUTION IRONSIDES PARTNER | AT COST | 101,533 | 101,533 |
| CONSTITUTION IRONSIDES CO-INVE | AT COST | 58,174 | 58,174 |
| GREENSPRING IMPACT I, LP | AT COST | 206,471 | 206,471 |
| PATHSTONE/PERSHING EQUITIES | AT COST | 11,857,232 | 17,269,358 |
| SUMMIT PARTNERS | AT COST | 250,000 | 250,000 |
| GENERATION IM CLIMATE SOLUTION | AT COST | 625,704 | 625,704 |
| ABERDEEN | AT COST | 499,966 | 499,966 |
| ECOSYSTEMS | AT COST | 268,328 | 268,328 |
| 912828YG9 UNITED STATES TREAS | AT COST | 124,819 | 129,824 |
| 68389XBT1 ORACLE CORP | AT COST | 34,987 | 36,902 |
| 68902V107 OTIS WORLDWIDE CORP | |||
| 912828ZE3 U S TREASURY NOTE | AT COST | 120,094 | 117,422 |
| 9128284U1 U S TREASURY NOTE | AT COST | 10,340 | 10,513 |
| 88339J105 TRADE DESK INC/THE | AT COST | 24,868 | 68,224 |
| 912828YB0 UNITED STATES TREASU | AT COST | 70,719 | 71,075 |
| 031162100 AMGEN INC | |||
| 00287Y109 ABBVIE INC | AT COST | 137,515 | 191,308 |
| 05587K832 BNYM US EQUITY FUND- | AT COST | 1,022,779 | 1,412,799 |
| 337738AU2 FISERV INC | AT COST | 26,375 | 27,166 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 4,543,476 | 7,746,837 |
| 191216100 COCA-COLA CO USD | AT COST | 141,993 | 145,966 |
| 482480100 KLA TENCOR CORP | AT COST | 112,491 | 160,029 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 25,386 | 25,701 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 25,395 | 191,433 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 472,368 | 697,334 |
| 9128286T2 UNITED STATES TREAS | AT COST | 102,913 | 107,352 |
| 031162CT5 AMGEN INC | AT COST | 25,262 | 26,028 |
| 03966V107 ARCONIC CORPORATION | |||
| 05587K840 BNYM GLOBAL STOCK-Y | |||
| 064159TE6 BANK OF NOVA SCOTIA | AT COST | 29,963 | 30,829 |
| 15135B101 CENTENE CORP DEL | AT COST | 107,263 | 122,912 |
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 29,948 | 29,116 |
| 225433AC5 CREDIT SUISSE GROUP | AT COST | 37,434 | 38,047 |
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 30,122 | 86,194 |
| 67066G104 NVIDIA CORP | AT COST | 66,303 | 177,390 |
| 912828Z94 UNITED STATES TREAS | |||
| 89832Q109 TRUIST FINL CORP | AT COST | 103,420 | 149,569 |
| 912828X88 UNITED STATES TREASU | |||
| 278642AV5 EBAY INC | AT COST | 30,303 | 31,112 |
| 55024U109 LUMENTUM HOLDINGS IN | AT COST | 70,974 | 73,233 |
| 87612EBL9 TARGET CORP | AT COST | 19,967 | 21,133 |
| 912828ZB9 TREASURY NOTE | AT COST | 71,999 | 70,550 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 1,550,000 | 2,099,619 |
| 256677105 DOLLAR GENERAL CORP | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,763,486 | 5,418,765 |
| 67103H107 O'REILLY AUTOMOTIVE | AT COST | 38,776 | 53,512 |
| 701094AM6 PARKER-HANNIFIN CORP | AT COST | 19,991 | 21,207 |
| 912828YQ7 UNITED STATES TREAS | |||
| 009158106 AIR PRODUCTS AND CHE | AT COST | 113,941 | 141,440 |
| 037833DM9 APPLE INC | AT COST | 29,932 | 31,296 |
| 00206R102 AT&T INC | |||
| 00914AAF9 AIR LEASE CORP | AT COST | 24,741 | 25,805 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 32,182 | 44,450 |
| 3135G0X32 FANNIE MAE | |||
| 78409V104 S & P GLOBAL INC | AT COST | 110,114 | 171,141 |
| 822582CF7 SHELL INTERNATIONAL | AT COST | 19,956 | 21,177 |
| 89236TGL3 TOYOTA MOTOR CREDIT | AT COST | 19,982 | 20,905 |
| 09062X103 BIOGEN IDEC INC | |||
| 092113AR0 BLACK HILLS CORP | AT COST | 24,914 | 26,241 |
| 14913Q3A5 CATERPILLAR FINANCIA | |||
| 92532F100 VERTEX PHARMACEUTICA | |||
| 42225UAD6 HEALTHCARE TRUST OF | AT COST | 10,366 | 11,043 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 105,159 | 684,764 |
| 461202103 INTUIT INC COM | AT COST | 51,740 | 80,353 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 1,001,533 | 1,003,227 |
| 74253Q416 PRINCIPAL PREFERRED | AT COST | 973,284 | 1,063,426 |
| 912828ZN3 UNITED STATES TREAS | AT COST | 50,006 | 48,479 |
| 74437E404 PGIM JENNISON GROWTH | AT COST | 2,799,107 | 4,045,323 |
| 80283LAY9 SANTANDER UK PLC | AT COST | 24,989 | 25,714 |
| 816851109 SEMPRA ENERGY | AT COST | 98,391 | 87,391 |
| NEW SUMMIT IMPACT FUND | AT COST | 273,032 | 273,032 |
| ABERDEEN VIII OFFSHORE | |||
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 26,734 | 25,840 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 126,405 | 125,673 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 94,494 | 109,912 |
| 91282CAQ4 UNITED STATES TREASU | AT COST | 72,815 | 72,997 |
| 036752AJ2 ANTHEM INC | AT COST | 31,508 | 31,514 |
| 14913R2K2 CATERPILLAR FINL SER | AT COST | 19,954 | 20,005 |
| 302491303 F M C CORP COM NEW | AT COST | 58,835 | 64,063 |
| 11135FBC4 BROADCOM INC | AT COST | 22,883 | 22,549 |
| 91324PEC2 UNITEDHEALTH GROUP I | AT COST | 19,965 | 20,063 |
| 78355HKQ1 RYDER SYSTEM INC | AT COST | 22,978 | 22,735 |
| 828806109 SIMON PPTY GROUP INC | AT COST | 84,181 | 89,558 |
| 91282CBR1 UNITED STATES TREAS | AT COST | 49,885 | 49,996 |
| 78468R796 S P D R S&P FOSSIL F | AT COST | 8,007,536 | 8,063,100 |
| 023135BQ8 AMAZON.COM INC 0.8% | AT COST | 29,988 | 30,191 |
| 05589K855 BNY MELLON BOND MARK | AT COST | 5,282,349 | 5,102,095 |
| 83088M102 SKYWORKS SOLUTIONS I | AT COST | 58,022 | 74,460 |
| 04636NAA1 ASTRAZENECA FINANCE | AT COST | 25,023 | 25,037 |
| 369550BN7 GENERAL DYNAMICS COR | AT COST | 34,964 | 35,195 |
| 3130ALZS6 FEDERAL HOME LOAN BA | AT COST | 45,000 | 45,004 |
| 341271AE4 STATE BOARD OF ADMIN | AT COST | 30,000 | 30,389 |
| 912828ZC7 TREASURY NOTE | AT COST | 40,985 | 40,928 |
| 912828ZJ2 US TREAS-CPI INFLAT | AT COST | 70,174 | 72,680 |
| 532457108 ELI LILLY & CO COM | AT COST | 86,293 | 109,058 |
| 548661DX2 LOWE'S COS INC 1.3% | AT COST | 24,982 | 24,154 |
| G46188101 HORIZON THERAPEUTICS | AT COST | 60,709 | 74,245 |
| 00206RKG6 AT&T INC | AT COST | 55,728 | 54,287 |
| 912828ZR4 UNITED STATES TREAS | AT COST | 69,928 | 70,033 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 95,620 | 110,880 |
| 579780AR8 MCCORMICK & CO 0.9% | AT COST | 29,404 | 29,561 |
| 912828ZT0 UNITED STATES TREAS | AT COST | 194,513 | 192,578 |
| 235851102 DANAHER CORP COMMON | AT COST | 144,427 | 154,709 |
| 538034109 LIVE NATION INC | AT COST | 59,268 | 57,670 |
| 69371RR24 PACCAR FINANCIAL COR | AT COST | 24,971 | 24,970 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 138,543 | 139,331 |
| 126650DM9 CVS HEALTH CORP 1.3% | AT COST | 29,681 | 29,321 |
| 00769G303 SANDS CAP GLOBAL GRO | AT COST | 500,000 | 515,202 |
| 872540AV1 T J X COS I 1.15% 5/ | AT COST | 39,923 | 38,330 |
| 91282CBJ9 UNITED STATES TREAS | AT COST | 99,602 | 97,121 |
| 73358W4V3 PORT AUTHORITY OF NE | AT COST | 20,000 | 20,261 |
| 912828ZX1 UNITED STATES TREAS | AT COST | 14,989 | 15,005 |
| 91282CBN0 WI TREASURY N/B .125 | AT COST | 84,970 | 84,997 |
| 3136G4H63 FEDERAL NATL MTG ASS | AT COST | 55,000 | 54,673 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 110,188 | 133,952 |
| 91282CAM3 UNITED STATES TREAS | AT COST | 39,969 | 39,328 |
| 37045V100 GENERAL MOTORS CO | AT COST | 80,126 | 85,406 |
| 3134GWND4 FREDDIE MAC | AT COST | 55,000 | 54,910 |
| 110122DN5 BRISTOL-MYERS SQUIBB | AT COST | 19,968 | 19,887 |
| ABERDEEN VIII OFFSHORE | AT COST | 495,215 | 495,215 |
| ECOSYSTEM INTEGRITY FUND IV LP | AT COST | 63,239 | 63,239 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OUTSIDE CHECKING ACCOUNT | 24,361 | 5,366 | 5,366 |
| ALUMINUM DOORS ON LOAN TO CMU | 1 | 1 | 125,000 |
| Description | Amount |
|---|---|
| LOSS ON PRIOR YEAR SALES | 34,088 |
| PURCHASE OF ACCRUED INTEREST C/O | 495 |
| GRANTS PAYABLE 5/31/21 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 4,667 | 4,667 | 0 | |
| INTERNET SERVICE & WEB HOSTING | 1,236 | 0 | 1,236 | |
| PHONE SERVICES | 2,925 | 0 | 2,925 | |
| POSTAGE EXPENSES | 1,873 | 0 | 1,873 | |
| COMPUTER SOFTWARE | 8,354 | 0 | 8,354 | |
| COPIER LEASE | 6,897 | 0 | 6,897 | |
| MISCELLANEOUS EXPENSES | 1,402 | 0 | 1,402 | |
| OFFICE SUPPLIES | 436 | 0 | 436 | |
| 401 (K) FEES | 1,840 | 0 | 1,840 | |
| DIRECTORS AND OFFICERS INSR | 2,544 | 0 | 2,544 | |
| P/C INSURANCE | 1,357 | 0 | 1,357 | |
| WORKERS COMPENSATION | 1,166 | 0 | 1,166 | |
| FSA FEES | 800 | 0 | 800 | |
| PARTNERSHIP EXPENSES | 130,181 | 0 | ||
| ASSOCIATE MEMBERSHIPS | 6,100 | 0 | 6,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP OTHER INCOME | 394 |
| Description | Amount |
|---|---|
| BASIS CHANGE ON DIVIDENDS TREATED AS ROC | 135 |
| GRANTS PAYABLE 5/31/20 | 71,000 |
| PARTNERSHIP ADJUSTMENT | 216,145 |
| VARIOUS TAX COST ADJUSTMENTS | 35,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 257,612 | 257,612 | ||
| INVESTMENT CONSULTING | 56,375 | 56,375 | ||
| PROXY FEES | 7,595 | 7,595 | ||
| NEXT GENERATION CONSULTING | 4,500 | 4,500 | ||
| COMPUTER CONSULTING | 725 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 31,085 | 31,085 | 0 | |
| EXCISE TAXES | 207,037 | 0 | 0 | |
| PARTNERSHIP FOREIGN TAXES | 214 | 0 |