| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98978V103 ZOETIS INC | AT COST | 13,476 | 13,259 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 7,531 | 13,194 |
| 872540109 TJX COS INC NEW | AT COST | 4,701 | 7,606 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,309 | 26,158 |
| 02079K107 ALPHABET INC/CA | AT COST | 7,562 | 20,712 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 12,068 | 10,556 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 6,041 | 7,209 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 13,564 | 14,742 |
| 21036P108 CONSTELLATION BRANDS | AT COST | 5,884 | 8,041 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 165,113 | 143,005 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 58,991 | 46,401 |
| 00206R102 AT & T INC | AT COST | 20,332 | 18,551 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 81,450 | 75,621 |
| 150870103 CELANESE CORP | AT COST | 16,661 | 14,845 |
| 023135106 AMAZON COM INC | AT COST | 1,220 | 15,020 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 7,744 | 19,499 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 18,807 | 17,140 |
| 478160104 JOHNSON & JOHNSON | AT COST | 1,492 | 3,226 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 10,545 | 13,445 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 9,236 | 12,679 |
| 09247X101 BLACKROCK INC | AT COST | 7,858 | 9,821 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 7,793 | 17,084 |
| 166764100 CHEVRON CORP | AT COST | 11,239 | 13,055 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 59,836 | 54,327 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 24,978 | 23,791 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 90,147 | 80,716 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 68,486 | 67,413 |
| 037833100 APPLE COMPUTER INC C | AT COST | 18,252 | 32,337 |
| 883556102 THERMO FISHER SCIENT | AT COST | 8,375 | 17,903 |
| 26875P101 EOG RESOURCES, INC | AT COST | 7,985 | 6,105 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 3,812 | 3,750 |
| 87612E106 TARGET CORP | AT COST | 7,379 | 8,922 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 5,123 | 3,569 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 152,787 | 135,185 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 52,603 | 51,708 |
| 20605P101 CONCHO RESOURCES INC | AT COST | 11,009 | 10,279 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 102,413 | 98,101 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 12,516 | 15,282 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 9,760 | 17,355 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 27,166 | 25,003 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 14,602 | 13,273 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 57,706 | 54,445 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 352,640 | 339,386 |
| 097023105 BOEING COMPANY | AT COST | 4,681 | 12,900 |
| 254687106 WALT DISNEY CO | AT COST | 3,540 | 13,158 |
| 375558103 GILEAD SCIENCES INC | AT COST | 11,892 | 10,008 |
| 437076102 HOME DEPOT INC | AT COST | 1,307 | 8,591 |
| 532457108 ELI LILLY & CO COM | AT COST | 14,803 | 17,358 |
| 907818108 UNION PACIFIC CORP | AT COST | 17,783 | 20,043 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 5,637 | 5,918 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 11,391 | 9,532 |
| 594918104 MICROSOFT CORP | AT COST | 17,394 | 40,120 |
| 654106103 NIKE INC CL B | AT COST | 14,666 | 18,906 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 107,663 | 99,051 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 112,473 | 107,621 |
| 922042858 VANGUARD EMERGING MA | AT COST | 152,736 | 137,274 |
| 172967424 CITIGROUP INC | AT COST | 12,345 | 13,015 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 135,564 | 127,921 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 52,720 | 48,292 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 38,400 | 38,269 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 85,314 | 78,990 |
| 609207105 MONDELEZ INTERNATION | AT COST | 17,890 | 16,612 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 85,324 | 81,570 |
| 12572Q105 CME GROUP INC | AT COST | 9,267 | 15,990 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 25,870 | 26,505 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 87 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,593 |
| COST BASIS ADJUSTMENT | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 158 | 158 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,766 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,046 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 458 | 458 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 725 | 725 | 0 |