| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17275R102 CISCO SYSTEMS INC | AT COST | 11,688 | 25,781 |
| 254687106 WALT DISNEY CO | AT COST | 7,256 | 21,930 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 9,903 | 24,912 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 16,971 | 20,891 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 15,359 | 13,568 |
| 609207105 MONDELEZ INTERNATION | AT COST | 14,710 | 13,810 |
| G29183103 EATON CORP PLC | AT COST | 4,704 | 6,866 |
| 464287465 ISHARES MSCI EAFE | AT COST | 75,069 | 67,421 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 104,249 | 93,991 |
| 072730302 BAYER A G SPONSORED | |||
| 532457108 ELI LILLY & CO COM | AT COST | 12,995 | 15,622 |
| 594918104 MICROSOFT CORP | AT COST | 27,852 | 41,136 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 19,128 | 19,568 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 10,182 | 12,608 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 7,855 | 20,418 |
| 375558103 GILEAD SCIENCES INC | AT COST | 9,344 | 6,881 |
| 580135101 MCDONALDS CORP | |||
| 806857108 SCHLUMBERGER LTD | |||
| 872540109 TJX COS INC NEW | AT COST | 9,438 | 31,765 |
| 58155Q103 MCKESSON CORP | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 15,700 | 37,069 |
| 654106103 NIKE INC CL B | AT COST | 14,435 | 18,535 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 11,944 | 11,798 |
| 98978V103 ZOETIS INC | AT COST | 8,986 | 13,943 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 17,442 | 16,943 |
| 746763226 PUTNAM FLOATING RATE | AT COST | 49,901 | 45,698 |
| 008252108 AFFILIATED MANAGERS | |||
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 12,311 | 12,743 |
| 87612E106 TARGET CORP | AT COST | 9,922 | 13,218 |
| 09247X101 BLACKROCK INC | AT COST | 13,788 | 13,749 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 17,748 | 13,793 |
| 74255L696 PRINCIPAL GL MULT ST | |||
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 62,000 | 55,595 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 11,066 | 17,725 |
| 907818108 UNION PACIFIC CORP | AT COST | 10,620 | 23,499 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 11,784 | 11,281 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 15,436 | 13,654 |
| 172967424 CITIGROUP INC | AT COST | 13,536 | 12,234 |
| 89417E109 TRAVELERS COS INC | |||
| 922908553 VANGUARD REIT VIPER | AT COST | 75,337 | 103,801 |
| 097023105 BOEING COMPANY | AT COST | 3,243 | 16,125 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 16,884 | 15,783 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,857 | 16,784 |
| 902973304 US BANCORP DEL NEW | |||
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 11,504 | 11,174 |
| 464287507 ISHARES TR S & P MID | AT COST | 47,687 | 75,557 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 63,000 | 54,947 |
| 922042858 VANGUARD EMERGING MA | AT COST | 85,980 | 74,905 |
| 478160104 JOHNSON & JOHNSON | |||
| 405217100 HAIN CELESTIAL GROUP | AT COST | 11,499 | 4,441 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 15,651 | 13,705 |
| 02079K107 ALPHABET INC/CA | AT COST | 14,804 | 25,890 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 13,796 | 11,918 |
| 150870103 CELANESE CORP | AT COST | 11,875 | 16,195 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 43,607 | 78,054 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 39,427 | 36,286 |
| 949917595 WF ADV SHORT DUR GOV | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 9,000 | 8,125 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 66,956 | 59,195 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 10,839 | 16,052 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 13,170 | 13,648 |
| 12572Q105 CME GROUP INC | AT COST | 10,405 | 11,287 |
| 00206R102 AT & T INC | AT COST | 17,971 | 15,982 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 64,000 | 56,090 |
| 94987W778 WFA SHORT DURATION G | AT COST | 400,000 | 371,433 |
| 437076102 HOME DEPOT INC | AT COST | 8,836 | 7,732 |
| 26875P101 EOG RESOURCES, INC | AT COST | 15,996 | 11,773 |
| H42097107 UBS GROUP AG | AT COST | 10,087 | 8,109 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 14,491 | 7,382 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 10,495 | 8,170 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 336 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,213 |
| COST BASIS ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 30 | 30 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,088 | 1,088 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 410 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 902 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 121 | 121 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 372 | 372 | 0 |