| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 1,400 | 1,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | 46,237 | 46,237 |
| ISHARES MSCI EAFE ETF | 128,963 | 128,963 |
| ISHARES CORE MSCI EAFE ETF | 166,430 | 166,430 |
| ISHARES CORE SMCI EMERGING MARKETS ETF | 128,955 | 128,955 |
| VANGUARD VALUE ETF | 170,433 | 170,433 |
| VANGUARD MID-CAP ETF | 89,264 | 89,264 |
| VANGUARD GROWTH ETF | 136,076 | 136,076 |
| VANGUARD TOTAL WORLD STK EFT | 38,163 | 38,163 |
| ISHARES IBOXX $ INVT GRADE | 45,579 | 45,579 |
| ISHARES 20+ YEAR TREAS BOND | 26,975 | 26,975 |
| ISHARES BROAD USD INVT GRADE | 114,319 | 114,319 |
| ISHARES JP MORGAN USD EMERGING | 71,178 | 71,178 |
| ISHARES US TREASURY BOND | 7,173 | 7,173 |
| SPDR BLOOMBERG BARCLAYS HIGH | 64,258 | 64,258 |
| VANECK VECTORS JP MORGAN EVI | 18,811 | 18,811 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 138,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 3,147 | 3,147 | 0 | |
| MINNESOTA ANNUAL FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 507 | 507 | 0 | |
| FEDERAL TAX ON INVESTMENT INCOME | 442 | 0 | 0 |