| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 70299RF16 PARTNERS GROUP PRIV | |||
| 46625H100 JPMORGAN CHASE & CO | AT COST | 31,183 | 70,775 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 21,388 | 51,045 |
| G29183103 EATON CORP PLC | AT COST | 30,876 | 41,196 |
| 315920702 FID ADV EMER MKTS IN | |||
| 464287499 ISHARES TR RUSSELL M | AT COST | 457,200 | 748,328 |
| 00758M162 ACADIAN EMERGING MAR | AT COST | 195,293 | 193,560 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 273,100 | 263,563 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 37,580 | 19,770 |
| 949917744 WF ADV ULTR SHORT-TR | AT COST | 216,500 | 215,910 |
| 037833100 APPLE COMPUTER INC C | AT COST | 89,023 | 158,529 |
| 072730302 BAYER A G SPONSORED | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 22,861 | 35,654 |
| 872540109 TJX COS INC NEW | AT COST | 20,349 | 40,266 |
| 883556102 THERMO FISHER SCIENT | AT COST | 16,959 | 67,137 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 21,125 | 102,139 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 45,746 | 47,269 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 20,567 | 32,441 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 216,840 | 197,779 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 89,422 | 76,865 |
| 042795GY4 ARROWHEAD METROPOLIT | AT COST | 21,222 | 20,443 |
| 008252108 AFFILIATED MANAGERS | |||
| 532457108 ELI LILLY & CO COM | AT COST | 43,327 | 60,753 |
| 907818108 UNION PACIFIC CORP | AT COST | 43,500 | 96,761 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 59,515 | 60,555 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 29,067 | 28,702 |
| 12572Q105 CME GROUP INC | AT COST | 15,461 | 56,436 |
| 94975P751 WELLS FARGO ADV EMG | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 106,393 | 133,574 |
| 73935X195 POWERSHARES LISTED P | |||
| 74253Q416 PRINCIPAL PREFERRED | |||
| 005482Q64 ADAMS & ARAPAHOE CNT | |||
| 17275R102 CISCO SYSTEMS INC | AT COST | 42,486 | 103,992 |
| 254687106 WALT DISNEY CO | AT COST | 41,382 | 68,531 |
| 654106103 NIKE INC CL B | AT COST | 56,638 | 75,994 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 70,353 | 65,268 |
| 150870103 CELANESE CORP | AT COST | 28,962 | 60,730 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 188,464 | 177,211 |
| 52469F481 WESTERN ASSET EMRG M | |||
| 94988A718 WF SMALL CAP OPPORTU | |||
| 00203H859 AQR MANAGED FUTURES | AT COST | 184,926 | 153,497 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 325,100 | 307,371 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 56,670 | 70,146 |
| 58155Q103 MCKESSON CORP | |||
| 911312106 UNITED PARCEL SERVIC | AT COST | 43,411 | 48,765 |
| 172967424 CITIGROUP INC | AT COST | 60,650 | 66,377 |
| 589509207 MERGER FUND-INST #30 | AT COST | 185,222 | 190,036 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 318,784 | 459,245 |
| 464287200 ISHARES S & P 500 IN | AT COST | 166,800 | 188,708 |
| 277911491 EATON VANCE FLOATING | AT COST | 134,122 | 129,253 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 168,912 | 192,049 |
| 10146HJA5 BOULDER COLO WTR & 4 | AT COST | 106,293 | 106,035 |
| 042795GL2 ARROWHEAD METROPOLIT | AT COST | 82,317 | 81,718 |
| 097023105 BOEING COMPANY | AT COST | 10,588 | 46,763 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 174,001 | 153,006 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 269,617 | 236,086 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 184,540 | 175,216 |
| 922908553 VANGUARD REIT VIPER | AT COST | 421,677 | 471,655 |
| 90267B682 ETRACS ALERIAN MLP E | AT COST | 38,375 | 31,150 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 66,321 | 76,176 |
| 806857108 SCHLUMBERGER LTD | |||
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 72,087 | 75,661 |
| 87612E106 TARGET CORP | AT COST | 31,459 | 34,697 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 33,161 | 13,481 |
| 09247X101 BLACKROCK INC | AT COST | 31,445 | 39,282 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 21,275 | 41,711 |
| 98978V103 ZOETIS INC | AT COST | 35,331 | 53,463 |
| 464288489 ISHARES FTSE EPRA/NA | AT COST | 95,823 | 88,523 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 80,340 | 78,120 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 218,301 | 229,622 |
| 437076102 HOME DEPOT INC | AT COST | 40,272 | 47,251 |
| 594918104 MICROSOFT CORP | AT COST | 68,555 | 182,826 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 51,442 | 50,729 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 46,825 | 68,769 |
| 02079K107 ALPHABET INC/CA | AT COST | 53,613 | 103,561 |
| 02079K305 ALPHABET INC/CA | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 45,626 | 37,736 |
| 385002308 GRAMERCY PROPERTY TR | |||
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 107,417 | 99,118 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 212,857 | 237,914 |
| 34511DBY7 FOOTHILLS PK & REC 3 | |||
| 126650100 CVS/CAREMARK CORPORA | AT COST | 64,023 | 75,348 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 42,412 | 56,720 |
| H42097107 UBS GROUP AG | AT COST | 52,920 | 31,879 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 290,000 | 272,047 |
| 46137V589 INVESCO GLOBAL LISTE | AT COST | 54,780 | 60,060 |
| 609207105 MONDELEZ INTERNATION | AT COST | 71,574 | 66,050 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 41,966 | 30,638 |
| 26875P101 EOG RESOURCES, INC | AT COST | 39,324 | 32,704 |
| 94987W539 WF EMERGING MARKETS | AT COST | 199,468 | 209,262 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 41,454 | 17,123 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 283,000 | 275,458 |
| 00206R102 AT & T INC | AT COST | 87,460 | 72,777 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 205,000 | 191,565 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 275,000 | 246,398 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERNCE | 7,685 |
| COST BASIS ADJUSTMENT | 438 |
| PY RETURN OF CAPITAL ADJUSTMENT | 18,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 238 | 238 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 4,237 | 4,237 | |
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,365 | 4,365 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,098 | 1,098 | 0 |